Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PANELBYG ApS — Credit Rating and Financial Key Figures
CVR number: 28980833
Industriparken 16, 6880 Tarm
info@panelbyg.dk
tel: 88321770
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 684.77 | 4 614.68 | 3 946.91 | 3 005.79 | 3 714.73 |
| Employee benefit expenses | -2 054.54 | -2 631.48 | -3 073.82 | -3 967.69 | -3 271.91 |
| Total depreciation | -22.20 | -36.33 | -28.60 | -25.30 | -11.00 |
| EBIT | 1 608.03 | 1 946.87 | 844.48 | - 987.20 | 431.82 |
| Other financial income | 30.11 | 55.10 | 22.51 | 6.22 | 3.22 |
| Other financial expenses | -17.01 | -15.85 | -0.12 | -12.21 | -15.11 |
| Pre-tax profit | 1 621.13 | 1 986.13 | 866.87 | - 993.18 | 419.94 |
| Income taxes | - 356.40 | - 439.23 | - 194.14 | 213.33 | -95.30 |
| Net earnings | 1 264.73 | 1 546.89 | 672.73 | - 779.86 | 324.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 135.32 | 98.98 | 70.38 | 100.08 | 43.08 |
| Tangible assets total | 135.32 | 98.98 | 70.38 | 100.08 | 43.08 |
| Investments total | 32.50 | ||||
| Long term receivables total | |||||
| Finished products/goods | 853.16 | 842.27 | 888.43 | 1 295.24 | 1 212.53 |
| Advance payments | 659.26 | ||||
| Inventories total | 853.16 | 842.27 | 888.43 | 1 295.24 | 1 871.79 |
| Current trade debtors | 731.49 | 839.21 | 1 142.34 | 300.53 | 3 193.76 |
| Current amounts owed by group member comp. | 1 377.60 | 1 431.98 | 219.30 | 47.21 | 47.21 |
| Prepayments and accrued income | 53.13 | 74.85 | 191.29 | 233.00 | 72.49 |
| Current other receivables | 2.16 | 7.37 | 118.63 | 52.89 | |
| Current deferred tax assets | 1.20 | 214.53 | 119.23 | ||
| Short term receivables total | 2 162.22 | 2 348.21 | 1 561.50 | 913.89 | 3 485.59 |
| Cash and bank deposits | 2 469.24 | 3 512.95 | 8 434.56 | 1 750.18 | 3 370.90 |
| Cash and cash equivalents | 2 469.24 | 3 512.95 | 8 434.56 | 1 750.18 | 3 370.90 |
| Balance sheet total (assets) | 5 652.44 | 6 802.41 | 10 954.87 | 4 059.40 | 8 771.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 500.00 | 600.00 | ||
| Retained earnings | -7.91 | - 243.17 | 703.72 | 1 376.45 | 596.59 |
| Profit of the financial year | 1 264.73 | 1 546.89 | 672.73 | - 779.86 | 324.64 |
| Shareholders equity total | 2 181.83 | 2 928.72 | 2 101.45 | 721.59 | 1 046.24 |
| Provisions | 2.00 | 0.20 | |||
| Non-current liabilities total | |||||
| Advances received | 2 986.64 | 120.65 | 18.30 | ||
| Current trade creditors | 561.89 | 380.94 | 3 088.40 | 1 707.63 | 6 102.80 |
| Short-term deferred tax liabilities | 254.40 | 441.03 | 195.54 | ||
| Other non-interest bearing current liabilities | 2 652.32 | 3 051.52 | 2 582.84 | 1 509.52 | 1 604.03 |
| Current liabilities total | 3 468.61 | 3 873.49 | 8 853.42 | 3 337.80 | 7 725.13 |
| Balance sheet total (liabilities) | 5 652.44 | 6 802.41 | 10 954.87 | 4 059.40 | 8 771.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.