Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LION DANMARK I ApS — Credit Rating and Financial Key Figures
CVR number: 36026642
Elsenbakken 37, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -34.33 | -14.62 | -77.33 | -61.80 | -75.36 |
| Gross profit | -34.33 | -14.62 | -77.33 | -61.80 | -75.36 |
| Other operating expenses | - 276.15 | -94.49 | -2 031.98 | - 183.27 | -61.23 |
| EBIT | - 310.48 | - 109.10 | -2 109.30 | - 245.07 | - 136.59 |
| Other financial income | 115.76 | ||||
| Other financial expenses | - 185.29 | -2.37 | - 356.56 | - 717.59 | - 298.30 |
| Net income from associates (fin.) | 35 536.29 | 30 663.99 | 41 599.51 | 66 145.00 | |
| Pre-tax profit | 35 040.51 | 30 668.27 | 39 133.64 | - 962.66 | 65 710.11 |
| Income taxes | 157.66 | -0.94 | - 645.45 | 51.63 | 33.42 |
| Net earnings | 35 198.18 | 30 667.33 | 38 488.19 | - 911.03 | 65 743.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 64 781.83 | 95 445.82 | 37 996.02 | 110 040.00 | 110 040.00 |
| Investments total | 64 781.83 | 95 445.82 | 37 996.02 | 110 040.00 | 110 040.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 273.50 | 3 447.27 | 13 529.08 | 4 076.64 | |
| Current deferred tax assets | 3 083.07 | 17 676.78 | 5 425.46 | 11 444.94 | 18 091.68 |
| Short term receivables total | 10 356.57 | 17 676.78 | 8 872.73 | 24 974.03 | 22 168.32 |
| Cash and bank deposits | 0.37 | 645.36 | 556.02 | 0.28 | |
| Cash and cash equivalents | 0.37 | 645.36 | 556.02 | 0.28 | |
| Balance sheet total (assets) | 75 138.77 | 113 122.60 | 47 514.11 | 135 570.05 | 132 208.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.74 | 100.74 | 100.74 | 100.74 | 100.74 |
| Shares repurchased | 95 000.00 | 66 145.00 | |||
| Other reserves | -95 000.00 | -42 298.93 | -66 145.00 | ||
| Retained earnings | 38 457.21 | 73 655.38 | 5 273.40 | 115 805.57 | 48 749.54 |
| Profit of the financial year | 35 198.18 | 30 667.33 | 38 488.19 | - 911.03 | 65 743.53 |
| Shareholders equity total | 73 756.12 | 104 423.45 | 43 862.33 | 72 696.35 | 114 593.82 |
| Provisions | 42 298.93 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.09 | ||||
| Current owed to group member | 1 342.65 | 8 659.06 | 2 966.36 | 15 444.14 | 5 794.18 |
| Short-term deferred tax liabilities | 5 090.63 | 11 780.60 | |||
| Other non-interest bearing current liabilities | 40.00 | 40.00 | 685.42 | 40.00 | 39.99 |
| Current liabilities total | 1 382.65 | 8 699.15 | 3 651.78 | 20 574.76 | 17 614.78 |
| Balance sheet total (liabilities) | 75 138.77 | 113 122.60 | 47 514.11 | 135 570.05 | 132 208.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.