Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN PIANO A/S — Credit Rating and Financial Key Figures
CVR number: 32090303
Bredgade 6, 1260 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 870.16 | 42.91 | -10.79 | - 229.04 | 5.46 |
| Employee benefit expenses | - 621.50 | - 511.41 | - 424.52 | - 257.59 | - 327.41 |
| Total depreciation | -35.76 | -35.99 | -45.24 | -43.42 | -90.47 |
| EBIT | 1 212.91 | - 504.50 | - 480.55 | - 530.05 | - 412.42 |
| Other financial income | 3.81 | 0.80 | 7.80 | 55.15 | 57.02 |
| Other financial expenses | - 109.42 | - 156.56 | - 197.68 | - 222.79 | - 291.62 |
| Pre-tax profit | 1 107.30 | - 660.25 | - 670.43 | - 697.70 | - 647.02 |
| Income taxes | -67.63 | 146.71 | 118.01 | 172.84 | 132.50 |
| Net earnings | 1 039.67 | - 513.55 | - 552.42 | - 524.86 | - 514.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.56 | 161.75 | 116.50 | 73.08 | 282.61 |
| Machinery and equipment | 8.01 | ||||
| Tangible assets total | 86.58 | 161.75 | 116.50 | 73.08 | 282.61 |
| Investments total | 341.78 | 373.88 | 397.27 | 405.69 | 389.77 |
| Non-current loans receivable | 50.00 | 50.00 | |||
| Long term receivables total | 50.00 | 50.00 | |||
| Finished products/goods | 3 639.69 | 4 576.68 | 4 112.46 | 4 139.17 | 4 094.19 |
| Inventories total | 3 639.69 | 4 576.68 | 4 112.46 | 4 139.17 | 4 094.19 |
| Current trade debtors | 1 071.83 | 48.93 | 46.15 | 21.22 | 851.56 |
| Current amounts owed by group member comp. | 321.36 | 942.31 | 1 122.36 | 1 606.08 | |
| Current other receivables | 70.63 | 116.62 | 26.66 | 48.44 | 22.37 |
| Current deferred tax assets | 146.71 | 118.01 | 172.84 | 133.50 | |
| Short term receivables total | 1 463.82 | 312.25 | 1 133.13 | 1 364.85 | 2 613.51 |
| Other current investments | 51.89 | 62.88 | 67.72 | ||
| Cash and bank deposits | 2.57 | 4.84 | 14.00 | 11.66 | 240.66 |
| Cash and cash equivalents | 2.57 | 4.84 | 65.89 | 74.54 | 308.39 |
| Balance sheet total (assets) | 5 584.45 | 5 479.40 | 5 825.25 | 6 057.34 | 7 688.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | 869.84 | 1 909.51 | 1 395.97 | 843.54 | 318.69 |
| Profit of the financial year | 1 039.67 | - 513.55 | - 552.42 | - 524.86 | - 514.52 |
| Shareholders equity total | 2 659.51 | 2 145.97 | 1 593.55 | 1 068.69 | 554.16 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 486.97 | 1 982.24 | 2 523.91 | 2 500.00 | 2 463.04 |
| Advances received | 3.50 | ||||
| Current trade creditors | 147.73 | 295.66 | 514.40 | 48.43 | 323.23 |
| Current owed to group member | 784.06 | 947.95 | 850.76 | 2 338.87 | 4 088.45 |
| Short-term deferred tax liabilities | 67.63 | ||||
| Other non-interest bearing current liabilities | 438.56 | 107.58 | 339.13 | 101.36 | 258.60 |
| Current liabilities total | 2 924.94 | 3 333.44 | 4 231.71 | 4 988.65 | 7 133.31 |
| Balance sheet total (liabilities) | 5 584.45 | 5 479.40 | 5 825.25 | 6 057.34 | 7 688.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.