Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CL GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 27237436
Skovholmvej 7 A, 2920 Charlottenlund
tel: 45880977
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 915.28 | 621.86 | - 756.70 | - 138.35 | -96.91 |
| Employee benefit expenses | - 285.99 | - 241.75 | - 236.10 | - 207.67 | -44.77 |
| Other operating expenses | - 240.00 | - 100.00 | |||
| Total depreciation | - 336.98 | -68.61 | -1 822.53 | - 163.89 | -14.16 |
| EBIT | 292.31 | 311.50 | -2 815.33 | - 749.92 | - 255.84 |
| Other financial income | 10.42 | 120.96 | 48.96 | ||
| Other financial expenses | - 122.29 | -90.07 | - 187.66 | -6.63 | -0.09 |
| Net income from associates (fin.) | 731.73 | -33.22 | -4 729.97 | ||
| Pre-tax profit | 912.17 | 309.18 | -7 683.99 | - 756.55 | - 255.92 |
| Income taxes | - 132.27 | -88.63 | -0.16 | -7.15 | 0.57 |
| Net earnings | 779.90 | 220.54 | -7 684.15 | - 763.70 | - 255.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.97 | 7.66 | |||
| Machinery and equipment | 60.48 | 37.32 | 25.74 | 14.16 | |
| Tangible assets total | 91.45 | 44.98 | 25.74 | 14.16 | |
| Holdings in group member companies | 2 442.72 | 813.26 | |||
| Participating interests | 41.35 | ||||
| Investments total | 2 442.72 | 854.60 | |||
| Non-current loans receivable | 6 542.34 | 5 018.31 | |||
| Long term receivables total | 6 542.34 | 5 018.31 | |||
| Inventories total | |||||
| Current trade debtors | 50.90 | 262.48 | 25.44 | ||
| Current amounts owed by group member comp. | 717.14 | 1 639.35 | 1.14 | ||
| Current owed by particip. interest comp. | 645.29 | 624.16 | |||
| Current other receivables | 3 411.55 | 3 448.92 | 999.99 | 185.46 | 30.28 |
| Current deferred tax assets | 619.60 | 293.23 | 12.13 | 37.50 | 16.37 |
| Short term receivables total | 5 444.49 | 6 268.13 | 1 013.26 | 248.40 | 46.64 |
| Other current investments | 818.01 | 809.86 | |||
| Cash and bank deposits | 19.55 | 9.53 | 1.77 | 15.34 | 54.16 |
| Cash and cash equivalents | 19.55 | 827.53 | 811.62 | 15.34 | 54.16 |
| Balance sheet total (assets) | 14 540.55 | 13 013.55 | 1 850.63 | 277.90 | 100.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 823.64 | 2 467.78 | |||
| Retained earnings | 5 324.03 | 5 604.80 | 8 293.12 | 608.97 | - 154.73 |
| Profit of the financial year | 779.90 | 220.54 | -7 684.15 | - 763.70 | - 255.35 |
| Shareholders equity total | 9 052.58 | 8 418.12 | 733.97 | -29.73 | - 285.08 |
| Non-current loans from credit institutions | 1 554.09 | 1 261.27 | 364.96 | ||
| Non-current owed to group member | 1 248.64 | 707.23 | 6.26 | ||
| Non-current other liabilities | 902.06 | ||||
| Non-current deferred tax liabilities | 491.23 | 1 111.74 | 154.99 | 23.30 | |
| Non-current liabilities total | 4 196.02 | 3 080.23 | 519.95 | 23.30 | 6.26 |
| Current loans from credit institutions | 607.37 | 258.20 | |||
| Current trade creditors | 45.00 | 3.06 | 23.55 | 21.34 | 36.02 |
| Current owed to group member | 783.34 | 375.75 | |||
| Other non-interest bearing current liabilities | 463.61 | 529.02 | 314.96 | 262.99 | 343.60 |
| Current liabilities total | 1 291.95 | 1 515.20 | 596.71 | 284.33 | 379.62 |
| Balance sheet total (liabilities) | 14 540.55 | 13 013.55 | 1 850.63 | 277.90 | 100.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.