Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Salon-Salon ApS — Credit Rating and Financial Key Figures
CVR number: 38259091
Nørregade 7 C, 7800 Skive
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 122.43 | 3 177.03 | 3 657.16 | 3 686.00 | 3 619.05 |
| Employee benefit expenses | -2 488.18 | -2 344.00 | -2 665.10 | -2 993.93 | -3 077.74 |
| Other operating expenses | - 115.50 | - 117.92 | |||
| Total depreciation | -52.95 | -49.54 | -51.50 | -61.07 | -65.98 |
| EBIT | 581.29 | 783.49 | 825.05 | 513.08 | 475.34 |
| Other financial income | 4.80 | 4.50 | 4.86 | ||
| Other financial expenses | -7.75 | -8.99 | -1.52 | -1.82 | -6.92 |
| Pre-tax profit | 578.34 | 774.49 | 828.04 | 516.12 | 468.42 |
| Income taxes | - 127.72 | - 170.34 | - 173.49 | - 113.65 | - 103.84 |
| Net earnings | 450.62 | 604.15 | 654.55 | 402.48 | 364.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 213.35 | 172.71 | 147.93 | 105.68 | 63.42 |
| Machinery and equipment | 13.14 | 17.73 | 37.15 | 93.47 | 69.74 |
| Tangible assets total | 226.49 | 190.44 | 185.09 | 199.14 | 133.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 56.17 | 58.92 | 54.76 | 54.53 | 64.34 |
| Inventories total | 56.17 | 58.92 | 54.76 | 54.53 | 64.34 |
| Current amounts owed by group member comp. | 232.42 | 100.00 | 129.50 | 94.90 | 86.00 |
| Prepayments and accrued income | 20.95 | 20.95 | 20.95 | 20.95 | 20.95 |
| Current other receivables | 25.45 | ||||
| Short term receivables total | 253.37 | 120.95 | 175.90 | 115.85 | 106.95 |
| Cash and bank deposits | 1 121.53 | 1 298.41 | 1 507.71 | 1 089.86 | 1 227.61 |
| Cash and cash equivalents | 1 121.53 | 1 298.41 | 1 507.71 | 1 089.86 | 1 227.61 |
| Balance sheet total (assets) | 1 657.56 | 1 668.72 | 1 923.46 | 1 459.38 | 1 532.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 55.56 | 55.56 | 55.56 | 55.56 |
| Shares repurchased | 579.90 | 600.00 | 700.00 | 400.00 | 350.00 |
| Retained earnings | - 450.62 | - 505.56 | - 601.41 | - 346.86 | - 294.38 |
| Profit of the financial year | 450.62 | 604.15 | 654.55 | 402.48 | 364.57 |
| Shareholders equity total | 629.90 | 754.15 | 808.70 | 511.17 | 475.75 |
| Provisions | 28.18 | 36.80 | 29.10 | 22.70 | 13.70 |
| Non-current liabilities total | |||||
| Advances received | 1.00 | ||||
| Current trade creditors | 40.63 | 29.12 | 27.34 | 21.50 | |
| Current owed to group member | 250.00 | ||||
| Short-term deferred tax liabilities | 120.23 | 161.72 | 189.86 | 120.05 | 112.84 |
| Other non-interest bearing current liabilities | 878.25 | 675.42 | 866.68 | 778.12 | 658.28 |
| Current liabilities total | 999.48 | 877.77 | 1 085.66 | 925.51 | 1 042.62 |
| Balance sheet total (liabilities) | 1 657.56 | 1 668.72 | 1 923.46 | 1 459.38 | 1 532.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.