Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEXITECHS A/S — Credit Rating and Financial Key Figures
CVR number: 31502489
Mågevej 20, 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 492.16 | 11 987.75 | 13 304.08 | 13 683.00 | 14 461.14 |
| Employee benefit expenses | -5 177.07 | -8 295.67 | -10 559.21 | -10 892.53 | -14 628.58 |
| Total depreciation | -95.50 | - 123.53 | - 128.65 | - 143.04 | - 186.87 |
| EBIT | 1 219.60 | 3 568.56 | 2 616.22 | 2 647.43 | - 354.31 |
| Other financial income | 7.11 | 0.50 | 0.70 | 54.74 | 13.44 |
| Other financial expenses | - 130.91 | - 141.44 | - 121.32 | - 224.10 | - 218.20 |
| Pre-tax profit | 1 095.79 | 3 427.62 | 2 495.60 | 2 478.07 | - 559.08 |
| Income taxes | - 249.27 | - 763.64 | - 555.53 | - 561.73 | 108.56 |
| Net earnings | 846.52 | 2 663.98 | 1 940.07 | 1 916.34 | - 450.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.35 | 1.05 | 44.44 | 92.01 | 206.05 |
| Machinery and equipment | 449.47 | 396.97 | 433.80 | 342.40 | 888.51 |
| Advance payments and construction in progress | 115.14 | ||||
| Tangible assets total | 456.82 | 398.02 | 478.24 | 434.41 | 1 209.70 |
| Investments total | 45.00 | 70.35 | 70.35 | 270.00 | 320.00 |
| Long term receivables total | |||||
| Finished products/goods | 3 520.32 | 3 909.60 | 4 627.19 | 5 191.09 | 5 429.94 |
| Advance payments | 102.25 | ||||
| Inventories total | 3 622.58 | 3 909.60 | 4 627.19 | 5 191.09 | 5 429.94 |
| Current trade debtors | 3 019.73 | 5 463.30 | 5 426.21 | 5 240.66 | 10 571.59 |
| Current amounts owed by group member comp. | 83.06 | 111.99 | |||
| Prepayments and accrued income | 115.53 | 133.34 | 162.41 | 186.85 | 350.81 |
| Current other receivables | 1 272.85 | 2 284.48 | 873.49 | 4 917.66 | 1 191.82 |
| Current deferred tax assets | 159.69 | 18.00 | 128.58 | ||
| Short term receivables total | 4 567.80 | 7 881.12 | 6 462.11 | 10 446.23 | 12 354.79 |
| Cash and bank deposits | 22.00 | 76.78 | 28.84 | 28.33 | 26.60 |
| Cash and cash equivalents | 22.00 | 76.78 | 28.84 | 28.33 | 26.60 |
| Balance sheet total (assets) | 8 714.19 | 12 335.87 | 11 666.73 | 16 370.05 | 19 341.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 230.00 | 230.00 | 744.00 | 270.00 | 350.00 |
| Retained earnings | - 415.47 | 51.05 | 1 971.03 | 3 641.09 | 5 207.44 |
| Profit of the financial year | 846.52 | 2 663.98 | 1 940.07 | 1 916.34 | - 450.51 |
| Shareholders equity total | 911.05 | 3 345.03 | 5 055.09 | 6 227.44 | 5 506.93 |
| Provisions | 402.26 | 88.38 | 650.11 | 386.49 | |
| Non-current leasing loans | 216.72 | 175.38 | 131.58 | 74.01 | 130.56 |
| Non-current other liabilities | 306.06 | 13.50 | |||
| Non-current deferred tax liabilities | 382.53 | 1 265.34 | 414.52 | 155.06 | |
| Non-current liabilities total | 522.78 | 557.91 | 1 396.92 | 502.04 | 285.62 |
| Current loans from credit institutions | 1 579.24 | 41.34 | 910.59 | 2 055.79 | 3 478.59 |
| Advances received | 409.72 | 157.96 | 242.50 | ||
| Current trade creditors | 2 117.51 | 2 827.15 | 1 651.32 | 2 841.21 | 3 012.29 |
| Current owed to group member | 3.07 | 104.07 | |||
| Short-term deferred tax liabilities | 201.69 | 236.66 | 936.36 | ||
| Other non-interest bearing current liabilities | 3 173.89 | 2 346.52 | 2 327.77 | 2 385.64 | 3 456.77 |
| Accruals and deferred income | 2 456.02 | 768.41 | 2 867.79 | ||
| Current liabilities total | 7 280.36 | 8 030.67 | 5 126.34 | 8 990.47 | 13 162.01 |
| Balance sheet total (liabilities) | 8 714.19 | 12 335.87 | 11 666.73 | 16 370.05 | 19 341.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.