Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FALCON NAVIGATION A/S — Credit Rating and Financial Key Figures
CVR number: 32150187
Lautrupsgade 7, 2100 København Ø
rs@falcon-maritime.com
tel: 69607060
Income statement (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 278.87 | 311.09 | 182.53 | 177.13 | 133.52 |
| Other operating income | 0.02 | 0.02 | |||
| Costs of manufacturing | - 169.99 | - 125.58 | |||
| External services | -0.63 | -0.94 | |||
| Gross profit | 278.87 | 311.09 | 182.53 | 6.52 | 7.03 |
| Employee benefit expenses | -3.33 | -3.99 | |||
| Total depreciation | -0.01 | -0.01 | |||
| EBIT | 33.42 | 11.06 | -1.29 | 3.19 | 3.03 |
| Other financial income | 0.43 | 0.37 | |||
| Other financial expenses | -0.05 | -0.34 | |||
| Pre-tax profit | 29.73 | 8.77 | -0.70 | 3.57 | 3.06 |
| Income taxes | -1.06 | -0.43 | |||
| Net earnings | 29.73 | 8.77 | -0.70 | 2.52 | 2.63 |
Assets (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.03 | 0.02 | |||
| Tangible assets total | 0.03 | 0.02 | |||
| Investments total | 40.07 | 44.92 | 31.10 | 0.08 | 0.09 |
| Long term receivables total | |||||
| Raw materials and consumables | 2.85 | 3.19 | |||
| Inventories total | 2.85 | 3.19 | |||
| Current trade debtors | 4.73 | 6.83 | |||
| Prepayments and accrued income | 1.72 | 4.53 | |||
| Current other receivables | 0.42 | 0.08 | |||
| Short term receivables total | 6.88 | 11.44 | |||
| Cash and bank deposits | 14.80 | 10.21 | |||
| Cash and cash equivalents | 14.80 | 10.21 | |||
| Balance sheet total (assets) | 40.07 | 44.92 | 31.10 | 24.64 | 24.95 |
Equity and liabilities (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 34.96 | 18.07 | 10.41 | 0.17 | 0.20 |
| Shares repurchased | 2.50 | 5.88 | |||
| Other reserves | -0.02 | 0.06 | |||
| Retained earnings | -29.73 | -8.77 | 0.70 | 7.71 | 4.37 |
| Profit of the financial year | 29.73 | 8.77 | -0.70 | 2.52 | 2.63 |
| Shareholders equity total | 34.96 | 18.07 | 10.41 | 12.88 | 13.14 |
| Provisions | 0.36 | 0.82 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 0.01 | |||
| Current trade creditors | 5.85 | 3.96 | |||
| Short-term deferred tax liabilities | 0.82 | 0.10 | |||
| Other non-interest bearing current liabilities | 0.10 | 2.06 | |||
| Accruals and deferred income | 4.59 | 4.86 | |||
| Current liabilities total | 11.39 | 10.98 | |||
| Balance sheet total (liabilities) | 34.96 | 18.07 | 10.41 | 24.64 | 24.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.