Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gyrup Landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 41286431
Gyrupvej 14, Sønderhå 7752 Snedsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 261.43 | 6 099.88 | 5 235.93 | 6 333.77 | 10 327.05 |
| Employee benefit expenses | -1 784.88 | -2 260.08 | -2 388.06 | -2 642.24 | -2 664.61 |
| Other operating expenses | - 239.85 | ||||
| Total depreciation | -1 136.89 | -1 242.45 | -1 332.85 | -1 261.94 | -1 277.27 |
| Reduction in value of non-current assets | 144.40 | 534.00 | |||
| EBIT | 1 339.67 | 2 357.51 | 1 515.02 | 2 573.99 | 6 919.16 |
| Other financial income | 7 230.56 | 27.05 | 20.76 | 28.30 | |
| Other financial expenses | -1 013.24 | - 901.40 | -1 858.92 | -2 075.72 | -1 424.65 |
| Pre-tax profit | 326.43 | 8 686.67 | - 316.85 | 519.03 | 5 522.81 |
| Income taxes | -44.95 | -1 875.81 | 22.51 | - 117.19 | -1 127.67 |
| Net earnings | 281.49 | 6 810.86 | - 294.34 | 401.85 | 4 395.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 239.85 | ||||
| Intangible assets total | 239.85 | ||||
| Land and waters | 49 190.46 | 49 746.80 | 50 027.45 | 49 671.81 | 51 575.45 |
| Buildings | 2 889.33 | 2 512.35 | 2 321.07 | 2 130.39 | 2 221.99 |
| Machinery and equipment | 591.02 | 513.86 | 780.86 | 714.93 | 4 582.44 |
| Other tangible assets | 2 001.90 | 2 124.60 | 2 296.90 | 2 567.60 | 3 173.80 |
| Tangible assets total | 54 672.71 | 54 897.61 | 55 426.28 | 55 084.73 | 61 553.68 |
| Participating interests | 17.36 | 38.02 | 65.54 | 65.54 | |
| Investments total | 17.36 | 38.02 | 65.54 | 65.54 | |
| Long term receivables total | |||||
| Raw materials and consumables | 4 570.22 | 4 257.99 | 3 995.10 | 4 814.63 | |
| Other stocks | 3 075.88 | ||||
| Finished products/goods | 202.30 | 242.60 | 293.30 | 319.60 | |
| Inventories total | 3 075.88 | 4 772.52 | 4 500.59 | 4 288.40 | 5 134.22 |
| Current trade debtors | 650.90 | 549.41 | 671.74 | 853.62 | 1 008.26 |
| Current amounts owed by group member comp. | 2 043.63 | 139.77 | 210.26 | ||
| Prepayments and accrued income | 36.61 | 34.79 | 41.45 | 49.96 | |
| Current other receivables | 1 150.19 | 1 304.25 | 580.08 | 1 578.22 | 208.40 |
| Current deferred tax assets | 209.28 | ||||
| Short term receivables total | 1 837.70 | 1 853.66 | 3 330.25 | 2 822.33 | 1 476.88 |
| Other current investments | 15.00 | 72.00 | 72.00 | 72.00 | |
| Cash and bank deposits | 63.58 | ||||
| Cash and cash equivalents | 15.00 | 72.00 | 72.00 | 135.57 | |
| Balance sheet total (assets) | 59 826.13 | 61 556.14 | 63 367.14 | 62 333.00 | 68 365.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 367.40 | 125.00 | 1 100.00 | ||
| Retained earnings | 9 254.68 | 9 536.17 | 14 979.64 | 14 560.30 | 13 862.14 |
| Profit of the financial year | 281.49 | 6 810.86 | - 294.34 | 401.85 | 4 395.14 |
| Shareholders equity total | 9 576.17 | 16 387.03 | 16 092.70 | 15 127.14 | 19 397.28 |
| Provisions | 2 083.41 | 2 219.28 | 2 065.01 | 2 359.48 | 2 725.19 |
| Non-current loans from credit institutions | 43 669.33 | 37 834.94 | 41 413.85 | 40 783.84 | 38 604.78 |
| Non-current leasing loans | 1 007.01 | 790.58 | 537.07 | 377.29 | 2 819.40 |
| Non-current other liabilities | 25.00 | ||||
| Non-current deferred tax liabilities | 25.00 | 25.00 | 25.00 | 25.00 | |
| Non-current liabilities total | 44 701.34 | 38 650.53 | 41 975.92 | 41 186.13 | 41 449.17 |
| Current loans from credit institutions | 1 427.40 | 1 358.77 | 2 009.98 | 2 484.25 | 2 173.05 |
| Current trade creditors | 1 213.35 | 753.81 | 485.73 | 388.57 | 1 209.28 |
| Current owed to group member | 2.48 | 24.13 | 90.06 | ||
| Short-term deferred tax liabilities | 264.11 | 1 739.94 | 101.15 | 761.97 | |
| Other non-interest bearing current liabilities | 560.36 | 444.30 | 385.67 | 526.67 | 284.25 |
| Accruals and deferred income | 250.98 | 236.64 | 275.65 | ||
| Current liabilities total | 3 465.22 | 4 299.30 | 3 233.51 | 3 660.25 | 4 794.26 |
| Balance sheet total (liabilities) | 59 826.13 | 61 556.14 | 63 367.14 | 62 333.00 | 68 365.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.