Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vogn Maskinstation ApS — Credit Rating and Financial Key Figures
CVR number: 37336874
Tyrsigvej 44, 9870 Sindal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 524.87 | 6 790.01 | 6 380.79 | 12 859.60 | 12 505.53 |
| Employee benefit expenses | -4 572.56 | -5 113.00 | -4 372.93 | -8 665.23 | -8 744.66 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 352.04 | - 203.80 | - 141.55 | - 412.52 | - 675.62 |
| EBIT | 1 600.26 | 1 473.21 | 1 866.31 | 3 771.85 | 3 085.24 |
| Other financial income | 2.40 | 6.32 | 44.33 | 28.79 | |
| Other financial expenses | -11.34 | -36.51 | -41.21 | -82.49 | - 117.95 |
| Pre-tax profit | 1 591.32 | 1 436.70 | 1 831.41 | 3 733.68 | 2 996.08 |
| Income taxes | - 350.17 | - 316.41 | - 413.39 | - 829.29 | - 658.17 |
| Net earnings | 1 241.14 | 1 120.29 | 1 418.02 | 2 904.39 | 2 337.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 162.68 | ||||
| Machinery and equipment | 663.45 | 294.15 | 397.37 | 2 724.85 | 3 701.87 |
| Tangible assets total | 663.45 | 294.15 | 397.37 | 2 724.85 | 3 864.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 1 466.21 | 1 929.68 | 3 020.47 | 2 413.02 | 3 290.20 |
| Current amounts owed by group member comp. | 7.75 | 313.09 | 62.84 | ||
| Prepayments and accrued income | 72.56 | 40.91 | 71.52 | 95.55 | 121.29 |
| Current other receivables | 2 500.00 | 646.29 | 1 614.72 | 1 940.88 | |
| Current deferred tax assets | 161.95 | 363.39 | 399.55 | ||
| Short term receivables total | 4 038.77 | 2 624.63 | 3 567.02 | 4 549.52 | 5 751.91 |
| Cash and bank deposits | 129.13 | 633.85 | 2 687.97 | 954.90 | 1 278.59 |
| Cash and cash equivalents | 129.13 | 633.85 | 2 687.97 | 954.90 | 1 278.59 |
| Balance sheet total (assets) | 4 856.35 | 3 577.63 | 6 677.36 | 8 254.27 | 10 920.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 200.00 | 1 120.00 | 1 474.00 | 2 879.80 | 2 337.00 |
| Retained earnings | - 760.05 | - 638.91 | - 992.62 | -2 454.39 | -1 887.00 |
| Profit of the financial year | 1 241.14 | 1 120.29 | 1 418.02 | 2 904.39 | 2 337.91 |
| Shareholders equity total | 1 731.09 | 1 651.38 | 1 949.40 | 3 379.80 | 2 837.91 |
| Provisions | 85.90 | 54.65 | 53.10 | 187.78 | 262.92 |
| Non-current leasing loans | 1 116.98 | 244.93 | |||
| Non-current liabilities total | 1 116.98 | 244.93 | |||
| Current trade creditors | 471.70 | 1 520.04 | 2 301.32 | 2 431.82 | 1 419.96 |
| Current owed to participating | 38.65 | 48.32 | 450.00 | ||
| Current owed to group member | 4 594.26 | ||||
| Short-term deferred tax liabilities | 23.36 | 201.67 | 50.58 | ||
| Other non-interest bearing current liabilities | 2 544.30 | 149.89 | 2 334.88 | 1 089.57 | 1 059.49 |
| Current liabilities total | 3 039.36 | 1 871.60 | 4 674.85 | 3 569.70 | 7 574.28 |
| Balance sheet total (liabilities) | 4 856.35 | 3 577.63 | 6 677.36 | 8 254.27 | 10 920.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.