Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEW& ApS — Credit Rating and Financial Key Figures
CVR number: 38364383
Fuglevadsvej 31, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.06 | 180.97 | 97.81 | 1 058.82 | 312.00 |
| Employee benefit expenses | - 604.58 | - 529.69 | - 604.55 | - 604.56 | - 603.77 |
| Total depreciation | -13.89 | -13.89 | |||
| EBIT | - 554.52 | - 348.73 | - 506.75 | 440.37 | - 305.66 |
| Other financial income | 2 030.82 | 238.17 | 1 006.61 | 1 064.38 | 968.16 |
| Other financial expenses | - 156.13 | -2 180.43 | - 273.66 | - 258.25 | - 300.23 |
| Reduction non-current investment assets | 7.58 | 357.04 | - 540.00 | 537.00 | |
| Income from other inv. held as non-curr. assets | 197.96 | 11.21 | 31.39 | 33.63 | |
| Pre-tax profit | 1 327.75 | -1 735.99 | - 302.59 | 1 277.89 | 932.90 |
| Income taxes | - 294.43 | 458.99 | -47.17 | - 295.78 | -3.14 |
| Net earnings | 1 033.32 | -1 277.00 | - 349.76 | 982.11 | 929.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.57 | 41.68 | |||
| Tangible assets total | 55.57 | 41.68 | |||
| Holdings in group member companies | 20.00 | ||||
| Participating interests | 240.00 | 420.00 | 20.00 | 30.00 | 11.60 |
| Investments total | 240.00 | 420.00 | 20.00 | 30.00 | 31.60 |
| Non-curr. owed by particip. interest comp. | 90.00 | ||||
| Non-current loans receivable | 870.20 | 971.52 | 1 134.42 | 2 982.36 | 4 095.45 |
| Non-current other receivables | 64.18 | 1 564.18 | 2 314.18 | 2 314.18 | 1 939.18 |
| Long term receivables total | 934.38 | 2 625.71 | 3 448.60 | 5 296.55 | 6 034.63 |
| Inventories total | |||||
| Current trade debtors | 62.50 | 475.14 | 514.13 | 6.25 | |
| Current amounts owed by group member comp. | 192.26 | 534.51 | 175.35 | ||
| Current owed by particip. interest comp. | 26.00 | 87.25 | |||
| Current other receivables | 2.76 | 149.72 | 199.81 | 43.28 | |
| Current deferred tax assets | 3.87 | 503.54 | 420.24 | 33.27 | |
| Short term receivables total | 6.63 | 566.04 | 1 237.36 | 1 307.72 | 312.13 |
| Other current investments | 13 943.58 | 10 647.75 | 9 244.54 | 8 252.71 | 9 026.20 |
| Cash and bank deposits | 50.27 | 0.65 | 1.62 | 757.60 | 659.74 |
| Cash and cash equivalents | 13 993.86 | 10 648.41 | 9 246.16 | 9 010.30 | 9 685.94 |
| Balance sheet total (assets) | 15 174.86 | 14 260.15 | 13 952.11 | 15 700.14 | 16 105.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | 175.00 | 176.50 | ||
| Retained earnings | 70.80 | 1 104.13 | - 172.88 | - 697.64 | 107.98 |
| Profit of the financial year | 1 033.32 | -1 277.00 | - 349.76 | 982.11 | 929.76 |
| Shareholders equity total | 1 284.13 | - 122.88 | - 472.64 | 509.48 | 1 264.23 |
| Provisions | 0.76 | 0.57 | |||
| Non-current owed to group member | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Non-current liabilities total | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Current loans from credit institutions | 1 051.62 | 1 882.33 | 1 870.33 | 2 680.00 | 2 680.00 |
| Advances received | 167.00 | ||||
| Current trade creditors | 38.99 | 44.71 | 380.70 | 222.58 | 20.00 |
| Current owed to participating | 2.60 | 2.60 | 2.60 | 25.10 | |
| Current owed to group member | 440.48 | 329.10 | 16.50 | ||
| Short-term deferred tax liabilities | 294.43 | 4.21 | 3.15 | ||
| Other non-interest bearing current liabilities | 65.22 | 124.30 | 166.91 | 117.72 | 96.42 |
| Current liabilities total | 1 890.74 | 2 383.03 | 2 424.75 | 3 189.90 | 2 841.17 |
| Balance sheet total (liabilities) | 15 174.86 | 14 260.15 | 13 952.11 | 15 700.14 | 16 105.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.