Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mediebureauet-Balance ApS — Credit Rating and Financial Key Figures
CVR number: 41579749
Frederiksberg Alle 23, 1820 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 297.60 | 7 202.90 | 9 305.67 | 7 467.27 | 9 047.97 |
| Employee benefit expenses | -3 643.66 | -4 296.72 | -4 440.74 | -4 526.06 | -5 487.34 |
| Total depreciation | - 445.29 | - 436.54 | -34.12 | -27.72 | -6.46 |
| EBIT | 3 208.64 | 2 469.64 | 4 830.82 | 2 913.49 | 3 554.18 |
| Other financial income | 6.65 | 22.85 | 4.27 | ||
| Other financial expenses | -56.76 | -27.10 | -5.29 | -15.97 | -0.26 |
| Pre-tax profit | 3 151.89 | 2 442.54 | 4 832.18 | 2 920.38 | 3 558.19 |
| Income taxes | - 703.10 | - 545.34 | -1 073.95 | - 638.60 | - 784.39 |
| Net earnings | 2 448.78 | 1 897.20 | 3 758.22 | 2 281.77 | 2 773.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 400.00 | ||||
| Intangible assets total | 400.00 | ||||
| Machinery and equipment | 104.84 | 68.29 | 34.18 | 6.46 | |
| Tangible assets total | 104.84 | 68.29 | 34.18 | 6.46 | |
| Investments total | 11.20 | 37.45 | 230.75 | 245.28 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 978.56 | 3 645.60 | 3 452.67 | 2 613.40 | 2 766.99 |
| Current amounts owed by group member comp. | 1 000.00 | 634.22 | 695.82 | ||
| Prepayments and accrued income | 97.34 | 46.93 | 73.61 | 56.36 | 78.85 |
| Current other receivables | 378.94 | 30.04 | 33.17 | ||
| Current deferred tax assets | 31.35 | 8.23 | 7.24 | ||
| Short term receivables total | 5 486.18 | 4 326.76 | 3 526.28 | 2 708.04 | 3 582.08 |
| Cash and bank deposits | 1 463.96 | 3 847.71 | 5 643.79 | 3 979.11 | 3 536.06 |
| Cash and cash equivalents | 1 463.96 | 3 847.71 | 5 643.79 | 3 979.11 | 3 536.06 |
| Balance sheet total (assets) | 7 454.98 | 8 253.97 | 9 241.69 | 6 924.35 | 7 363.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 614.40 | 2 400.00 | 3 700.00 | 3 000.00 | 2 500.00 |
| Retained earnings | 1 141.37 | 1 190.16 | - 612.64 | 145.58 | -72.65 |
| Profit of the financial year | 2 448.78 | 1 897.20 | 3 758.22 | 2 281.77 | 2 773.80 |
| Shareholders equity total | 5 244.56 | 5 527.35 | 6 885.58 | 5 467.35 | 5 241.15 |
| Provisions | 88.18 | 2.14 | 5.36 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 047.03 | 802.62 | 642.52 | 473.22 | 393.59 |
| Current owed to group member | 556.26 | 35.36 | |||
| Short-term deferred tax liabilities | 335.38 | 70.74 | 227.19 | 783.39 | |
| Other non-interest bearing current liabilities | 1 075.21 | 1 536.47 | 1 081.24 | 721.22 | 945.28 |
| Accruals and deferred income | 50.00 | ||||
| Current liabilities total | 2 122.24 | 2 724.47 | 2 350.76 | 1 457.00 | 2 122.26 |
| Balance sheet total (liabilities) | 7 454.98 | 8 253.97 | 9 241.69 | 6 924.35 | 7 363.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.