Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILLA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32159877
Tyge Brahes Vej 1, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 188.74 | 277.82 | 203.59 | 269.86 | 299.77 |
| Employee benefit expenses | -0.12 | ||||
| Reduction in value of non-current assets | 681.64 | 22.00 | - 157.10 | - 134.00 | - 161.00 |
| EBIT | 870.25 | 299.82 | 46.49 | 135.86 | 138.77 |
| Other financial income | 2.88 | 5.84 | 6.65 | 4.64 | |
| Other financial expenses | -44.60 | -46.51 | -44.59 | - 100.76 | - 140.95 |
| Net income from associates (fin.) | 175.10 | -31.39 | 56.95 | 22.44 | 27.34 |
| Pre-tax profit | 1 000.75 | 224.79 | 64.68 | 64.19 | 29.80 |
| Income taxes | - 193.34 | -18.95 | 5.46 | -24.39 | -1.33 |
| Net earnings | 807.42 | 205.84 | 70.14 | 39.80 | 28.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 600.00 | 6 622.00 | 6 556.00 | 6 422.00 | 6 261.00 |
| Tangible assets total | 6 600.00 | 6 622.00 | 6 556.00 | 6 422.00 | 6 261.00 |
| Holdings in group member companies | 215.10 | 69.31 | 126.26 | 87.70 | 115.04 |
| Investments total | 215.10 | 69.31 | 126.26 | 87.70 | 115.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 168.29 | 364.13 | 67.65 | 76.33 | |
| Prepayments and accrued income | 13.74 | 5.04 | |||
| Current other receivables | 52.78 | 2.86 | 7.05 | 26.27 | |
| Current deferred tax assets | 51.02 | 4.04 | 9.70 | 18.77 | |
| Short term receivables total | 51.02 | 221.07 | 371.04 | 98.14 | 126.41 |
| Cash and bank deposits | 268.60 | 407.27 | 132.13 | 487.20 | 459.62 |
| Cash and cash equivalents | 268.60 | 407.27 | 132.13 | 487.20 | 459.62 |
| Balance sheet total (assets) | 7 134.71 | 7 319.65 | 7 185.42 | 7 095.05 | 6 962.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 175.10 | 29.31 | 86.26 | 47.59 | 74.93 |
| Retained earnings | 1 325.02 | 2 160.43 | 2 187.32 | 2 161.13 | 2 173.59 |
| Profit of the financial year | 807.42 | 205.84 | 70.14 | 39.80 | 28.48 |
| Shareholders equity total | 2 546.94 | 2 638.38 | 2 590.72 | 2 508.52 | 2 402.00 |
| Provisions | 550.00 | 570.00 | 530.00 | 515.30 | 479.88 |
| Non-current loans from credit institutions | 3 861.08 | 3 861.08 | 3 861.08 | 3 861.08 | 3 861.38 |
| Non-current deferred tax liabilities | 42.80 | 30.70 | 38.85 | ||
| Non-current liabilities total | 3 861.08 | 3 861.08 | 3 903.88 | 3 891.79 | 3 900.23 |
| Current owed to participating | 0.59 | 0.59 | 0.59 | 7.59 | 0.59 |
| Short-term deferred tax liabilities | 84.25 | 86.21 | 29.94 | 40.80 | 30.72 |
| Other non-interest bearing current liabilities | 91.86 | 163.39 | 130.29 | 131.05 | 148.65 |
| Current liabilities total | 176.69 | 250.19 | 160.82 | 179.44 | 179.96 |
| Balance sheet total (liabilities) | 7 134.71 | 7 319.65 | 7 185.42 | 7 095.05 | 6 962.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.