Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Underdog Film ApS — Credit Rating and Financial Key Figures
CVR number: 37971839
Kantatevej 13, 8940 Randers SV
mette@underdogfilm.dk
tel: 20531130
underdogfilm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.03 | 97.81 | 109.86 | 7.18 | 2.55 |
| Employee benefit expenses | - 259.75 | - 185.08 | -20.76 | ||
| Total depreciation | -23.48 | -14.75 | -13.40 | -10.74 | -10.74 |
| EBIT | 37.79 | - 102.03 | 75.70 | -3.56 | -8.19 |
| Other financial income | 0.00 | 0.04 | 0.12 | ||
| Other financial expenses | -3.46 | -2.78 | -4.38 | -3.18 | -0.02 |
| Reduction non-current investment assets | -2.35 | ||||
| Pre-tax profit | 34.34 | - 104.81 | 71.36 | -8.98 | -8.21 |
| Income taxes | -8.03 | 22.78 | -15.89 | ||
| Net earnings | 26.31 | -82.02 | 55.47 | -8.98 | -8.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.58 | 41.83 | 28.43 | 17.69 | 6.94 |
| Tangible assets total | 56.58 | 41.83 | 28.43 | 17.69 | 6.94 |
| Investments total | 0.00 | -0.00 | 0.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.75 | ||||
| Current other receivables | 2.00 | 0.16 | 0.24 | 4.86 | |
| Current deferred tax assets | 18.24 | 2.35 | |||
| Short term receivables total | 2.00 | 36.99 | 2.51 | 0.24 | 4.86 |
| Cash and bank deposits | 161.18 | 23.97 | 132.41 | 40.66 | 36.75 |
| Cash and cash equivalents | 161.18 | 23.97 | 132.41 | 40.66 | 36.75 |
| Balance sheet total (assets) | 219.76 | 102.79 | 163.35 | 58.59 | 48.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1.39 | 27.70 | -54.32 | 1.15 | -7.83 |
| Profit of the financial year | 26.31 | -82.02 | 55.47 | -8.98 | -8.21 |
| Shareholders equity total | 77.70 | -4.32 | 51.15 | 42.17 | 33.95 |
| Provisions | 4.54 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.60 | 13.60 | 14.60 | 14.60 | 14.60 |
| Other non-interest bearing current liabilities | 124.93 | 93.51 | 97.60 | 1.82 | |
| Current liabilities total | 137.53 | 107.11 | 112.20 | 16.42 | 14.60 |
| Balance sheet total (liabilities) | 219.76 | 102.79 | 163.35 | 58.59 | 48.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.