Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VID FIRE-KILL ApS — Credit Rating and Financial Key Figures
CVR number: 31480604
Norgesvej 2, Tved 5700 Svendborg
tel: 62621024
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 347.11 | 26 340.10 | 36 128.83 | 45 030.81 | 58 867.21 |
| Employee benefit expenses | -12 677.60 | -16 847.91 | -21 841.84 | -28 114.28 | -36 690.35 |
| Total depreciation | -6 078.93 | -7 249.77 | -8 011.61 | -8 543.62 | -10 312.65 |
| EBIT | -3 409.42 | 2 242.41 | 6 275.38 | 8 372.92 | 11 864.22 |
| Other financial income | 59.26 | 120.22 | 351.23 | 543.31 | 159.91 |
| Other financial expenses | -1 804.79 | -2 625.81 | -3 386.22 | -2 681.20 | -2 333.28 |
| Net income from associates (fin.) | - 715.90 | - 141.61 | -41.22 | ||
| Pre-tax profit | -5 154.95 | - 263.18 | 2 524.49 | 6 093.43 | 9 649.63 |
| Income taxes | 1 125.27 | 17.02 | - 759.99 | - 840.77 | -1 882.42 |
| Net earnings | -4 029.68 | - 246.16 | 1 764.50 | 5 252.66 | 7 767.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 38 356.40 | 45 149.05 | 48 102.42 | 50 232.52 | 58 363.72 |
| Intangible rights | 1 813.14 | 1 635.79 | 1 595.00 | 1 465.44 | 1 382.57 |
| Intangible assets total | 40 169.54 | 46 784.84 | 49 697.42 | 51 697.96 | 59 746.30 |
| Buildings | 304.35 | 323.69 | 240.59 | 870.17 | 5 517.20 |
| Machinery and equipment | 13.62 | 5.02 | 38.31 | ||
| Tangible assets total | 317.97 | 328.71 | 240.59 | 870.17 | 5 555.51 |
| Holdings in group member companies | 0.93 | 18.79 | 11.73 | ||
| Investments total | 88.78 | 606.65 | 599.59 | ||
| Long term receivables total | |||||
| Semifinished products | 208.50 | 1 970.20 | 3 110.30 | 3 658.24 | 5 914.91 |
| Raw materials and consumables | 3 565.36 | 3 955.81 | 5 901.83 | ||
| Finished products/goods | 10 967.12 | 9 706.95 | 2 895.31 | 2 441.63 | 3 503.55 |
| Inventories total | 11 175.63 | 11 677.16 | 9 570.97 | 10 055.68 | 15 320.29 |
| Current trade debtors | 19 169.54 | 23 879.88 | 15 822.73 | 17 235.00 | 21 213.23 |
| Current amounts owed by group member comp. | 4 029.67 | 724.46 | 817.86 | ||
| Prepayments and accrued income | 85.79 | 42.47 | 317.00 | 407.46 | 234.50 |
| Current other receivables | 955.16 | 87.86 | 1 081.55 | 594.20 | |
| Current deferred tax assets | 3 118.83 | 1 234.91 | 95.22 | ||
| Short term receivables total | 23 329.33 | 25 245.11 | 20 264.62 | 19 448.47 | 22 859.79 |
| Cash and bank deposits | 46.89 | ||||
| Cash and cash equivalents | 46.89 | ||||
| Balance sheet total (assets) | 74 992.47 | 84 035.82 | 79 862.38 | 82 678.93 | 104 128.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 31 332.24 | 36 492.18 | 38 763.99 | 40 324.41 | 46 602.12 |
| Retained earnings | -4 031.85 | -5 833.97 | -8 351.93 | -8 147.86 | -9 172.90 |
| Profit of the financial year | -4 029.68 | - 246.16 | 1 764.50 | 5 252.66 | 7 767.21 |
| Shareholders equity total | 23 395.72 | 30 537.05 | 32 301.56 | 37 554.21 | 45 321.42 |
| Provisions | 8 859.90 | 10 077.79 | 10 933.00 | 11 592.91 | 10 341.79 |
| Non-current loans from credit institutions | 273.13 | ||||
| Non-current other liabilities | 674.36 | ||||
| Non-current deferred tax liabilities | 684.54 | 540.71 | 556.98 | 547.52 | |
| Non-current liabilities total | 947.49 | 684.54 | 540.71 | 556.98 | 547.52 |
| Current loans from credit institutions | 23 329.23 | 24 101.17 | 18 202.60 | 19 055.85 | 24 895.20 |
| Advances received | 515.10 | 3 305.77 | 1 964.46 | 432.92 | |
| Current trade creditors | 7 191.75 | 13 149.55 | 12 574.08 | 11 144.92 | 17 033.69 |
| Current owed to group member | 7 410.07 | ||||
| Short-term deferred tax liabilities | 180.85 | 3 133.54 | |||
| Other non-interest bearing current liabilities | 3 343.21 | 2 179.94 | 3 345.98 | 2 160.30 | 2 855.20 |
| Current liabilities total | 41 789.36 | 42 736.43 | 36 087.11 | 32 974.84 | 47 917.63 |
| Balance sheet total (liabilities) | 74 992.47 | 84 035.82 | 79 862.38 | 82 678.93 | 104 128.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.