Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØM - Borgen Holding A/S — Credit Rating and Financial Key Figures
CVR number: 42334464
Nørre Allé 86, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -13.92 | -7.30 | - 134.87 | - 216.23 |
| EBIT | -6.25 | -13.92 | -7.30 | - 134.87 | - 216.23 |
| Other financial income | 19.51 | 1 378.26 | 28.35 | ||
| Other financial expenses | -0.30 | -0.68 | -2.50 | - 455.51 | -14.43 |
| Net income from associates (fin.) | 693.90 | 1 413.41 | |||
| Pre-tax profit | -6.55 | -14.60 | 9.71 | 1 481.78 | 1 211.12 |
| Income taxes | 1.44 | 1.98 | -2.14 | - 173.49 | 41.00 |
| Net earnings | -5.11 | -12.62 | 7.57 | 1 308.28 | 1 252.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 53 977.51 | 54 390.92 | |||
| Investments total | 53 977.51 | 54 390.92 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 63.75 | 21.27 | |||
| Current other receivables | 300.00 | 300.00 | 300.00 | ||
| Current deferred tax assets | 1.44 | 3.42 | 41.00 | ||
| Short term receivables total | 301.44 | 303.42 | 363.75 | 62.27 | |
| Cash and bank deposits | 99.70 | 97.02 | 11 832.75 | 2 001.61 | 1 603.35 |
| Cash and cash equivalents | 99.70 | 97.02 | 11 832.75 | 2 001.61 | 1 603.35 |
| Balance sheet total (assets) | 401.14 | 400.44 | 12 196.50 | 55 979.11 | 56 056.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 23 529.41 | 23 529.41 |
| Shares repurchased | 1 000.00 | 1 500.00 | |||
| Other reserves | 600.00 | 300.00 | 300.00 | 2 973.43 | 3 386.84 |
| Other restricted equity | - 300.00 | ||||
| Retained earnings | - 300.00 | - 305.11 | - 317.73 | 26 987.00 | 26 381.87 |
| Profit of the financial year | -5.11 | -12.62 | 7.57 | 1 308.28 | 1 252.12 |
| Shareholders equity total | 394.89 | 382.27 | 389.84 | 55 798.13 | 56 050.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 11.92 | 6.50 | 6.93 | 6.30 |
| Current owed to group member | 6.25 | ||||
| Short-term deferred tax liabilities | 0.16 | 173.66 | |||
| Other non-interest bearing current liabilities | 11 800.00 | 0.40 | |||
| Current liabilities total | 6.25 | 18.17 | 11 806.66 | 180.99 | 6.30 |
| Balance sheet total (liabilities) | 401.14 | 400.44 | 12 196.50 | 55 979.11 | 56 056.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.