Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAGETORN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35533532
Roskildevej 124 A, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.00 | -6.00 | -8.00 | -10.00 | -8.69 |
| EBIT | -8.00 | -6.00 | -8.00 | -10.00 | -8.69 |
| Other financial income | 104.00 | 117.00 | 166.00 | 192.00 | 176.83 |
| Other financial expenses | -64.00 | -19.00 | -12.00 | -12.00 | -3.90 |
| Net income from associates (fin.) | 809.00 | 653.00 | 1 183.00 | 1 078.00 | 743.11 |
| Pre-tax profit | 841.00 | 745.00 | 1 329.00 | 1 248.00 | 907.34 |
| Income taxes | -7.00 | -31.00 | -46.00 | -38.00 | -27.35 |
| Net earnings | 834.00 | 714.00 | 1 283.00 | 1 210.00 | 880.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 760.00 | 4 214.00 | 5 397.00 | 5 474.00 | 6 217.00 |
| Investments total | 4 760.00 | 4 214.00 | 5 397.00 | 5 474.00 | 6 217.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 026.00 | 2 261.00 | 2 201.00 | 3 191.00 | 3 602.95 |
| Current deferred tax assets | 79.00 | 101.00 | 281.00 | 222.00 | 554.82 |
| Short term receivables total | 2 105.00 | 2 362.00 | 2 482.00 | 3 413.00 | 4 157.77 |
| Cash and bank deposits | 1 215.00 | 1 296.00 | 1 103.00 | 1 069.00 | 443.91 |
| Cash and cash equivalents | 1 215.00 | 1 296.00 | 1 103.00 | 1 069.00 | 443.91 |
| Balance sheet total (assets) | 8 080.00 | 7 872.00 | 8 982.00 | 9 956.00 | 10 818.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | 2 885.00 | 3 538.00 | 3 721.00 | 4 799.00 | 5 541.99 |
| Retained earnings | 3 016.00 | 3 078.00 | 3 487.00 | 3 558.00 | 3 865.23 |
| Profit of the financial year | 834.00 | 714.00 | 1 283.00 | 1 210.00 | 880.00 |
| Shareholders equity total | 6 929.00 | 7 528.00 | 8 693.00 | 9 782.00 | 10 526.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 6.00 | 8.00 | 7.50 |
| Current owed to participating | 89.00 | 93.00 | 99.00 | 106.00 | 110.31 |
| Current owed to group member | 1 057.00 | 20.87 | |||
| Short-term deferred tax liabilities | 184.00 | 60.00 | 153.96 | ||
| Other non-interest bearing current liabilities | 246.00 | ||||
| Current liabilities total | 1 151.00 | 344.00 | 289.00 | 174.00 | 292.64 |
| Balance sheet total (liabilities) | 8 080.00 | 7 872.00 | 8 982.00 | 9 956.00 | 10 818.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.