Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. S. SCHACK ApS — Credit Rating and Financial Key Figures
CVR number: 28491379
Præstøvej 57, 4700 Næstved
sartou.schack@mail.dk
tel: 51417010
M-schack.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 338.00 | 1 712.00 | 658.03 | 548.62 | 527.10 |
| Employee benefit expenses | -1 563.00 | -1 355.00 | - 816.61 | - 765.52 | - 918.39 |
| Other operating expenses | -15.00 | -22.98 | -7.20 | -21.60 | |
| Total depreciation | -30.00 | -32.00 | -15.08 | -15.08 | -15.08 |
| EBIT | - 255.00 | 310.00 | - 196.64 | - 239.18 | - 427.98 |
| Other financial income | 707.00 | 862.00 | 566.05 | 844.64 | 327.68 |
| Other financial expenses | -13.00 | -1 680.00 | -0.17 | -0.30 | -60.43 |
| Pre-tax profit | 439.00 | - 508.00 | 369.24 | 605.16 | - 160.73 |
| Net earnings | 439.00 | - 508.00 | 369.24 | 605.16 | - 160.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 376.00 | 370.00 | 363.44 | 357.08 | 350.72 |
| Intangible assets total | 376.00 | 370.00 | 363.44 | 357.08 | 350.72 |
| Land and waters | 1 099.00 | ||||
| Buildings | 43.00 | 34.00 | 25.44 | 16.72 | 8.00 |
| Machinery and equipment | 62.00 | ||||
| Tangible assets total | 1 204.00 | 34.00 | 25.44 | 16.72 | 8.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 35.00 | 25.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 35.00 | 25.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 15.00 | 12.00 | 11.53 | ||
| Prepayments and accrued income | 12.00 | ||||
| Current other receivables | 66.00 | ||||
| Current deferred tax assets | 81.00 | 188.00 | 0.26 | 15.79 | 71.98 |
| Short term receivables total | 108.00 | 266.00 | 11.79 | 15.79 | 71.98 |
| Other current investments | 7 096.00 | 6 074.00 | 6 629.11 | 6 727.31 | 6 090.66 |
| Cash and bank deposits | 304.00 | 573.00 | 463.30 | 246.54 | 81.00 |
| Cash and cash equivalents | 7 400.00 | 6 647.00 | 7 092.41 | 6 973.85 | 6 171.66 |
| Balance sheet total (assets) | 9 123.00 | 7 342.00 | 7 508.08 | 7 378.43 | 6 617.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 850.00 | 158.80 |
| Other reserves | - 500.00 | ||||
| Retained earnings | 6 673.00 | 6 995.00 | 6 364.28 | 5 883.52 | 6 329.88 |
| Profit of the financial year | 439.00 | - 508.00 | 369.24 | 605.16 | - 160.73 |
| Shareholders equity total | 7 351.00 | 6 730.00 | 6 980.52 | 6 963.68 | 6 452.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 512.00 | 6.00 | |||
| Current trade creditors | 30.00 | 30.00 | 31.00 | 31.00 | 31.00 |
| Current owed to participating | 861.00 | 274.00 | 362.14 | 146.58 | 33.83 |
| Other non-interest bearing current liabilities | 369.00 | 302.00 | 134.42 | 237.17 | 99.58 |
| Current liabilities total | 1 772.00 | 612.00 | 527.56 | 414.75 | 164.41 |
| Balance sheet total (liabilities) | 9 123.00 | 7 342.00 | 7 508.08 | 7 378.43 | 6 617.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.