Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NICA AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 26116422
Samsøvej 9, 8382 Hinnerup
NIELS@NICAAUTO.DK
tel: 86986611
NICAAUTO.DK
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 595.19 | 1 854.27 | 2 033.88 | 2 497.04 | 2 104.47 |
| Employee benefit expenses | -1 456.42 | -1 486.40 | -1 533.44 | -1 536.37 | -1 718.99 |
| Total depreciation | -49.91 | -52.55 | -43.81 | -31.85 | -21.75 |
| EBIT | 88.86 | 315.32 | 456.64 | 928.82 | 363.73 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -15.11 | -9.56 | -4.46 | -11.26 | -22.53 |
| Pre-tax profit | 73.75 | 305.79 | 452.18 | 917.56 | 341.20 |
| Income taxes | -17.59 | -68.07 | -97.39 | - 207.25 | -79.61 |
| Net earnings | 56.16 | 237.72 | 354.78 | 710.30 | 261.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 176.07 | 123.52 | 53.78 | 25.68 | 7.68 |
| Machinery and equipment | 25.94 | 22.19 | 18.44 | ||
| Tangible assets total | 176.07 | 123.52 | 79.71 | 47.86 | 26.11 |
| Investments total | 37.50 | 37.50 | -34.50 | -45.50 | - 125.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 239.31 | 191.48 | 178.95 | ||
| Finished products/goods | 331.43 | 391.98 | 72.00 | 92.00 | 172.00 |
| Inventories total | 331.43 | 391.98 | 311.31 | 283.48 | 350.95 |
| Current trade debtors | 235.17 | 347.43 | 259.66 | 264.30 | 194.40 |
| Prepayments and accrued income | 29.00 | 35.88 | |||
| Current other receivables | 105.52 | 6.69 | 26.23 | ||
| Current deferred tax assets | 12.03 | 1.35 | 2.75 | ||
| Short term receivables total | 352.72 | 347.43 | 266.35 | 320.89 | 233.02 |
| Cash and bank deposits | 642.24 | 682.82 | 964.54 | 1 333.50 | 1 196.92 |
| Cash and cash equivalents | 642.24 | 682.82 | 964.54 | 1 333.50 | 1 196.92 |
| Non-current assets for sale | 72.00 | 92.00 | 172.00 | ||
| Balance sheet total (assets) | 1 539.96 | 1 583.25 | 1 659.41 | 2 032.23 | 1 853.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 228.80 | 236.00 | 244.00 | 570.00 | 317.60 |
| Other reserves | - 300.00 | ||||
| Retained earnings | 626.27 | 446.83 | 440.55 | 225.33 | 618.03 |
| Profit of the financial year | 56.16 | 237.72 | 354.78 | 710.30 | 261.59 |
| Shareholders equity total | 1 161.23 | 1 170.55 | 1 289.33 | 1 455.63 | 1 447.22 |
| Provisions | 6.95 | 3.75 | 0.23 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 31.33 | 84.63 | 63.27 | 62.89 | 68.92 |
| Current owed to participating | 36.27 | 37.72 | 39.64 | 41.22 | 42.87 |
| Short-term deferred tax liabilities | 39.29 | 68.92 | 177.35 | 49.00 | |
| Other non-interest bearing current liabilities | 304.18 | 247.31 | 198.02 | 295.13 | 245.48 |
| Current liabilities total | 371.78 | 408.95 | 369.85 | 576.60 | 406.28 |
| Balance sheet total (liabilities) | 1 539.96 | 1 583.25 | 1 659.41 | 2 032.23 | 1 853.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.