Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GN SERVICE OG MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 35028978
Ternevej 22, Spøttrup Str 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 792.57 | 783.98 | 870.69 | 866.69 | 663.96 |
| Employee benefit expenses | - 673.70 | - 656.67 | - 676.62 | - 685.17 | - 773.28 |
| Total depreciation | -10.00 | -10.00 | -10.00 | ||
| EBIT | 108.88 | 117.30 | 184.07 | 181.52 | - 109.33 |
| Other financial income | 0.31 | 0.20 | 0.31 | 1.20 | 0.42 |
| Other financial expenses | -9.01 | -9.51 | -8.72 | -11.51 | -9.79 |
| Pre-tax profit | 100.18 | 107.98 | 175.66 | 171.20 | - 118.70 |
| Income taxes | -22.57 | -24.35 | -39.32 | -39.63 | 18.25 |
| Net earnings | 77.62 | 83.64 | 136.33 | 131.58 | - 100.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.33 | 23.33 | 13.33 | ||
| Tangible assets total | 33.33 | 23.33 | 13.33 | ||
| Investments total | |||||
| Non-current other receivables | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 |
| Long term receivables total | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 |
| Inventories total | |||||
| Current trade debtors | 221.34 | 178.89 | 188.96 | 261.68 | 11.64 |
| Prepayments and accrued income | 26.58 | 26.35 | 12.94 | 54.45 | 49.73 |
| Current other receivables | 1.43 | 1.12 | 1.13 | 25.47 | 14.47 |
| Current deferred tax assets | 11.43 | 14.00 | |||
| Short term receivables total | 249.35 | 206.36 | 203.03 | 353.04 | 89.83 |
| Cash and bank deposits | 293.36 | 253.45 | 443.36 | 331.54 | 382.33 |
| Cash and cash equivalents | 293.36 | 253.45 | 443.36 | 331.54 | 382.33 |
| Balance sheet total (assets) | 579.05 | 488.14 | 665.72 | 691.58 | 479.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 60.00 | |
| Retained earnings | -11.15 | 66.47 | 27.96 | 29.29 | 100.86 |
| Profit of the financial year | 77.62 | 83.64 | 136.33 | 131.58 | - 100.46 |
| Shareholders equity total | 260.87 | 230.10 | 366.29 | 375.87 | 140.41 |
| Provisions | 5.12 | 10.07 | 6.18 | 18.25 | |
| Non-current liabilities total | |||||
| Current trade creditors | 13.18 | 36.98 | 111.12 | 23.16 | |
| Current owed to participating | 80.85 | 49.75 | 52.50 | 43.53 | 188.37 |
| Short-term deferred tax liabilities | 8.70 | 13.40 | 33.21 | ||
| Other non-interest bearing current liabilities | 223.50 | 171.64 | 170.56 | 142.82 | 127.22 |
| Current liabilities total | 313.06 | 247.97 | 293.25 | 297.47 | 338.75 |
| Balance sheet total (liabilities) | 579.05 | 488.14 | 665.72 | 691.58 | 479.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.