Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Liewood A/S — Credit Rating and Financial Key Figures
CVR number: 36971509
Blegdamsvej 124, 2100 København Ø
info@liewood.com
tel: 31326311
www.liewood.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 130 543.00 | 106 398.00 | 71 924.00 | 54 492.78 | 65 833.87 |
| Employee benefit expenses | -63 003.72 | -52 189.25 | |||
| Total depreciation | -10 853.95 | -8 442.27 | |||
| EBIT | 86 271.00 | 27 670.00 | -17 878.00 | -19 364.89 | 5 202.35 |
| Other financial income | 3 493.71 | 548.98 | |||
| Other financial expenses | -6 797.74 | -5 484.49 | |||
| Net income from associates (fin.) | -3 366.16 | 658.16 | |||
| Pre-tax profit | 64 208.00 | 11 377.00 | -18 077.00 | -26 035.08 | 925.00 |
| Income taxes | 3 885.72 | -71.86 | |||
| Net earnings | 64 208.00 | 11 377.00 | -18 077.00 | -22 149.36 | 853.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 12 832.48 | 10 280.06 | |||
| Intangible rights | 845.15 | 710.72 | |||
| Intangible assets total | 13 677.63 | 10 990.78 | |||
| Buildings | 592.54 | 248.57 | |||
| Machinery and equipment | 7 361.10 | 4 923.98 | |||
| Tangible assets total | 7 953.64 | 5 172.54 | |||
| Investments total | 190 652.00 | 221 357.00 | 171 038.00 | 450.38 | 268.67 |
| Long term receivables total | |||||
| Finished products/goods | 60 871.26 | 64 838.39 | |||
| Advance payments | 3 771.43 | 3 833.26 | |||
| Inventories total | 64 642.69 | 68 671.65 | |||
| Current trade debtors | 27 512.29 | 21 113.93 | |||
| Current amounts owed by group member comp. | 5 094.28 | 4 482.62 | |||
| Prepayments and accrued income | 1 327.55 | 933.05 | |||
| Current other receivables | 10 323.43 | 5 368.04 | |||
| Current deferred tax assets | 4 263.13 | 4 711.74 | |||
| Short term receivables total | 48 520.68 | 36 609.38 | |||
| Cash and bank deposits | 1 686.22 | 2 297.76 | |||
| Cash and cash equivalents | 1 686.22 | 2 297.76 | |||
| Balance sheet total (assets) | 190 652.00 | 221 357.00 | 171 038.00 | 136 931.25 | 124 010.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 85 729.00 | 60 816.00 | 43 490.00 | 400.00 | 400.00 |
| Other reserves | 11 523.86 | 7 362.32 | |||
| Retained earnings | -64 208.00 | -11 377.00 | 18 077.00 | 49 558.97 | 28 903.36 |
| Profit of the financial year | 64 208.00 | 11 377.00 | -18 077.00 | -22 149.36 | 853.14 |
| Shareholders equity total | 85 729.00 | 60 816.00 | 43 490.00 | 39 333.48 | 37 518.83 |
| Provisions | 4 083.66 | 3 317.41 | |||
| Non-current deferred tax liabilities | 1 411.72 | 1 468.98 | |||
| Non-current liabilities total | 1 411.72 | 1 468.98 | |||
| Current loans from credit institutions | 53 611.50 | 51 545.57 | |||
| Current trade creditors | 22 544.57 | 16 403.12 | |||
| Current owed to group member | 6 516.03 | 3 002.64 | |||
| Other non-interest bearing current liabilities | 9 430.28 | 10 754.22 | |||
| Current liabilities total | 92 102.39 | 81 705.56 | |||
| Balance sheet total (liabilities) | 85 729.00 | 60 816.00 | 43 490.00 | 136 931.25 | 124 010.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.