Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.J.H. AUTOMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 14694838
Industriskellet 12, 3300 Frederiksværk
tel: 47770505
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 967.34 | 4 622.95 | 5 712.68 | 5 832.45 | 5 354.91 |
| Costs of management | -1 557.21 | ||||
| Costs of distribution | -47.12 | ||||
| Employee benefit expenses | -4 337.29 | -5 002.23 | -5 589.86 | -5 701.44 | |
| Total depreciation | -89.52 | -97.49 | -97.49 | - 108.33 | |
| EBIT | 363.01 | 196.14 | 612.97 | 145.10 | - 454.87 |
| Other financial income | 0.81 | 1.04 | 0.14 | 4.66 | 21.99 |
| Other financial expenses | -45.64 | -54.53 | -79.82 | -41.75 | -77.38 |
| Pre-tax profit | 318.17 | 142.64 | 533.29 | 108.01 | - 510.25 |
| Income taxes | -71.90 | -33.00 | - 133.13 | -35.33 | 112.76 |
| Net earnings | 246.27 | 109.64 | 400.15 | 72.68 | - 397.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 62.19 | ||||
| Buildings | 156.30 | 124.26 | 117.77 | 53.68 | 7.14 |
| Machinery and equipment | 145.59 | 132.71 | 103.91 | 70.51 | 72.70 |
| Tangible assets total | 301.89 | 319.16 | 221.68 | 124.19 | 79.84 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Non-current loans receivable | 43.82 | 42.26 | 42.26 | ||
| Long term receivables total | 43.82 | 42.26 | 42.26 | ||
| Semifinished products | 141.24 | ||||
| Raw materials and consumables | 1 799.30 | 1 357.94 | 1 490.83 | 1 495.93 | |
| Finished products/goods | 1 618.01 | ||||
| Advance payments | 27.37 | ||||
| Inventories total | 1 786.63 | 1 799.30 | 1 357.94 | 1 490.83 | 1 495.93 |
| Current trade debtors | 1 524.46 | 1 596.15 | 2 205.73 | 2 998.13 | 1 822.35 |
| Current amounts owed by group member comp. | 27.21 | 53.42 | 125.28 | ||
| Prepayments and accrued income | 52.45 | 72.83 | 93.76 | 96.25 | 137.81 |
| Current other receivables | 21.17 | 693.12 | 978.66 | 1 311.62 | 390.65 |
| Current deferred tax assets | 104.20 | ||||
| Short term receivables total | 1 598.08 | 2 389.31 | 3 278.14 | 4 459.42 | 2 580.30 |
| Cash and bank deposits | 12.47 | 5.50 | 7.48 | 7.32 | 4.17 |
| Cash and cash equivalents | 12.47 | 5.50 | 7.48 | 7.32 | 4.17 |
| Balance sheet total (assets) | 3 817.89 | 4 630.53 | 4 982.50 | 6 156.75 | 4 235.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 80.00 | 80.00 | |||
| Retained earnings | 736.50 | 902.78 | 1 012.42 | 1 412.57 | 1 405.25 |
| Profit of the financial year | 246.27 | 109.64 | 400.15 | 72.68 | - 397.49 |
| Shareholders equity total | 1 982.78 | 2 092.42 | 2 412.57 | 2 485.25 | 2 087.76 |
| Provisions | 13.66 | 22.39 | 23.75 | 8.56 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 52.30 | 978.66 | 80.84 | 1 566.66 | 1 027.95 |
| Advances received | 220.92 | 41.32 | 156.73 | ||
| Current trade creditors | 640.03 | 812.83 | 1 337.18 | 1 168.02 | 245.96 |
| Current owed to participating | 153.09 | 86.33 | 57.83 | 8.41 | |
| Current owed to group member | 9.16 | 12.49 | |||
| Short-term deferred tax liabilities | 63.37 | 24.26 | 131.78 | 50.52 | |
| Other non-interest bearing current liabilities | 1 056.60 | 546.88 | 676.64 | 778.59 | 708.43 |
| Current liabilities total | 1 821.46 | 2 515.72 | 2 546.18 | 3 662.95 | 2 147.48 |
| Balance sheet total (liabilities) | 3 817.89 | 4 630.53 | 4 982.50 | 6 156.75 | 4 235.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.