Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
22. MAJ ApS — Credit Rating and Financial Key Figures
CVR number: 35244905
Breeltelund 5, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 416.98 | 449.23 | 489.95 | 615.82 | 616.35 |
| Employee benefit expenses | -38.40 | -38.40 | -38.40 | -38.40 | -11.46 |
| Total depreciation | -44.11 | -52.70 | -57.87 | -59.90 | -60.46 |
| EBIT | 334.47 | 358.13 | 393.68 | 517.52 | 544.43 |
| Other financial income | 1.31 | 1.28 | |||
| Other financial expenses | -88.54 | -80.84 | - 142.00 | - 206.88 | - 243.41 |
| Pre-tax profit | 245.93 | 277.29 | 252.99 | 311.92 | 301.03 |
| Income taxes | -21.82 | -62.57 | -55.64 | - 128.33 | -79.51 |
| Net earnings | 224.12 | 214.72 | 197.34 | 183.58 | 221.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 725.37 | 10 390.26 | 11 885.44 | 11 825.54 | 14 458.03 |
| Tangible assets total | 8 725.37 | 10 390.26 | 11 885.44 | 11 825.54 | 14 458.03 |
| Investments total | |||||
| Deferred tax assets | 21.14 | ||||
| Long term receivables total | 21.14 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 76.51 | 92.00 | |||
| Current other receivables | 1.89 | 0.19 | |||
| Current deferred tax assets | 32.73 | 62.57 | |||
| Short term receivables total | 32.73 | 64.46 | 76.70 | 92.00 | |
| Cash and bank deposits | 360.95 | 214.24 | 232.47 | 239.59 | 340.55 |
| Cash and cash equivalents | 360.95 | 214.24 | 232.47 | 239.59 | 340.55 |
| Balance sheet total (assets) | 9 107.45 | 10 637.24 | 12 182.37 | 12 141.83 | 14 890.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | 1 482.45 | 1 706.57 | 1 921.28 | 2 118.63 | 2 302.21 |
| Profit of the financial year | 224.12 | 214.72 | 197.34 | 183.58 | 221.52 |
| Shareholders equity total | 1 866.57 | 2 081.28 | 2 278.63 | 2 462.21 | 2 683.73 |
| Non-current loans from credit institutions | 4 576.29 | 5 242.70 | 4 781.82 | 4 433.38 | 5 469.46 |
| Non-current liabilities total | 4 576.29 | 5 242.70 | 4 781.82 | 4 433.38 | 5 469.46 |
| Current loans from credit institutions | 198.43 | 227.33 | 345.54 | 348.44 | 409.92 |
| Advances received | 258.98 | 322.44 | 397.68 | 401.04 | 410.60 |
| Current owed to participating | 2 150.20 | ||||
| Current owed to group member | 2 750.00 | 4 350.00 | 4 393.50 | 5 819.24 | |
| Short-term deferred tax liabilities | 42.95 | 0.60 | 4.49 | 82.87 | 79.51 |
| Other non-interest bearing current liabilities | 14.03 | 12.89 | 24.23 | 20.39 | 18.13 |
| Current liabilities total | 2 664.60 | 3 313.25 | 5 121.93 | 5 246.24 | 6 737.39 |
| Balance sheet total (liabilities) | 9 107.45 | 10 637.24 | 12 182.37 | 12 141.83 | 14 890.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.