Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJ Feriehusudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 78885319
Strandvejen 86, Vrist 7673 Harboøre
tel: 97834760
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 135.99 | 17 391.45 | 14 941.08 | 12 417.80 | 17 307.53 |
| Employee benefit expenses | -9 699.74 | -9 770.32 | -9 172.55 | -5 056.48 | -10 679.05 |
| Other operating expenses | -21.33 | - 134.00 | |||
| Total depreciation | - 499.23 | - 586.90 | - 475.68 | - 254.89 | - 622.11 |
| EBIT | 7 915.69 | 6 900.23 | 5 292.86 | 7 106.43 | 6 006.37 |
| Other financial income | 216.13 | 621.24 | 476.04 | 217.11 | 102.71 |
| Other financial expenses | - 313.34 | - 284.29 | -53.46 | -0.52 | |
| Income from other inv. held as non-curr. assets | 280.58 | ||||
| Pre-tax profit | 7 818.48 | 7 237.19 | 5 996.03 | 7 323.54 | 6 108.56 |
| Income taxes | -1 782.19 | -1 768.24 | -1 376.42 | -1 661.83 | -1 451.04 |
| Net earnings | 6 036.29 | 5 468.94 | 4 619.61 | 5 661.71 | 4 657.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 484.98 | 5 881.21 | 5 723.82 | 5 583.50 | 5 302.86 |
| Machinery and equipment | 768.17 | 554.67 | 428.63 | 886.91 | 1 131.04 |
| Tangible assets total | 8 253.15 | 6 435.88 | 6 152.46 | 6 470.41 | 6 433.90 |
| Investments total | |||||
| Non-current loans receivable | 2 944.08 | 3 344.94 | 504.26 | 504.36 | 504.72 |
| Non-current other receivables | 75.00 | ||||
| Long term receivables total | 2 944.08 | 3 419.94 | 504.26 | 504.36 | 504.72 |
| Inventories total | |||||
| Current trade debtors | 64.95 | ||||
| Current amounts owed by group member comp. | 835.67 | 157.85 | 108.14 | 8 111.28 | 2 880.51 |
| Prepayments and accrued income | 23 310.88 | 11 284.02 | 11 056.49 | 339.52 | 470.15 |
| Current other receivables | 77.33 | 139.52 | 18.97 | 200.17 | 19.70 |
| Current deferred tax assets | 102.08 | ||||
| Short term receivables total | 24 325.96 | 11 581.39 | 11 183.60 | 8 715.92 | 3 370.36 |
| Other current investments | 2 922.81 | 2 754.04 | |||
| Cash and bank deposits | 20 148.41 | 21 270.89 | 25 809.75 | 4 929.91 | 10 023.29 |
| Cash and cash equivalents | 23 071.22 | 24 024.93 | 25 809.75 | 4 929.91 | 10 023.29 |
| Balance sheet total (assets) | 58 594.40 | 45 462.14 | 43 650.07 | 20 620.60 | 20 332.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 6 000.00 | 8 913.46 | 4 619.61 | 5 660.00 | 4 650.00 |
| Retained earnings | -2 591.77 | -5 468.94 | -4 619.61 | -5 660.00 | -4 648.29 |
| Profit of the financial year | 6 036.29 | 5 468.94 | 4 619.61 | 5 661.71 | 4 657.52 |
| Shareholders equity total | 9 644.51 | 9 113.46 | 4 819.61 | 5 861.71 | 4 859.23 |
| Provisions | 12.39 | 51.71 | 88.27 | 73.64 | |
| Non-current advances received | 2 199.35 | 2 153.45 | |||
| Non-current liabilities total | 2 199.35 | 2 153.45 | |||
| Advances received | 42 821.67 | 30 796.06 | 35 403.12 | 11 487.18 | 12 415.36 |
| Current trade creditors | 1 423.09 | 1 097.14 | 1 367.36 | 877.88 | 471.94 |
| Short-term deferred tax liabilities | 1 703.13 | 1 572.15 | 1 327.79 | 1 625.28 | 1 465.66 |
| Other non-interest bearing current liabilities | 802.65 | 717.50 | 680.48 | 680.28 | 1 046.42 |
| Current liabilities total | 46 750.54 | 34 182.85 | 38 778.75 | 14 670.62 | 15 399.39 |
| Balance sheet total (liabilities) | 58 594.40 | 45 462.14 | 43 650.07 | 20 620.60 | 20 332.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.