Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Anpartsselskabet af 30. september 2015 nr. 1 — Credit Rating and Financial Key Figures
CVR number: 37122041
Göteborg Plads 1, 2150 Nordhavn
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 203.08 | 166.55 | 216.46 | 133.22 | 177.26 |
| External services | -26.22 | -26.42 | |||
| Gross profit | 176.86 | 143.02 | 190.94 | 105.00 | 150.84 |
| Employee benefit expenses | -80.85 | -77.11 | |||
| Total depreciation | -5.17 | -0.36 | |||
| EBIT | 90.85 | 69.41 | 97.52 | 36.13 | 73.37 |
| Other financial income | 0.04 | 0.17 | |||
| Other financial expenses | -0.93 | -0.37 | |||
| Net income from associates (fin.) | 42.21 | ||||
| Pre-tax profit | 132.17 | 52.14 | 75.73 | 27.02 | 73.17 |
| Income taxes | -20.26 | -16.95 | |||
| Net earnings | 111.90 | 52.14 | 75.73 | 27.02 | 56.22 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 8.32 | ||||
| Intangible assets total | 8.32 | ||||
| Buildings | 1.50 | 0.01 | |||
| Machinery and equipment | 1.74 | 0.05 | |||
| Tangible assets total | 3.24 | 0.07 | |||
| Investments total | 116.63 | 157.11 | 83.78 | ||
| Non-current other receivables | 2.51 | 2.84 | |||
| Long term receivables total | 2.51 | 2.84 | |||
| Inventories total | |||||
| Current trade debtors | 18.73 | 17.99 | |||
| Prepayments and accrued income | 0.98 | 2.94 | |||
| Current other receivables | 0.20 | 1.84 | |||
| Current deferred tax assets | 1.32 | ||||
| Short term receivables total | 19.91 | 24.09 | |||
| Cash and bank deposits | 129.41 | 102.12 | |||
| Cash and cash equivalents | 129.41 | 102.12 | |||
| Balance sheet total (assets) | 163.39 | 116.63 | 157.11 | 83.78 | 129.11 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.65 | 72.09 | 95.13 | 57.34 | 1.83 |
| Share premium account | 0.00 | 0.40 | |||
| Shares repurchased | 40.69 | 52.89 | |||
| Other reserves | 1.71 | ||||
| Retained earnings | -67.14 | -52.14 | -75.73 | -27.02 | -35.93 |
| Profit of the financial year | 111.90 | 52.14 | 75.73 | 27.02 | 56.22 |
| Minority interest (BS) | 5.32 | 5.15 | |||
| Shareholders equity total | 93.43 | 72.09 | 95.13 | 57.34 | 82.28 |
| Provisions | 0.10 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | 0.02 | |||
| Current trade creditors | 2.60 | 1.20 | |||
| Short-term deferred tax liabilities | 13.98 | ||||
| Other non-interest bearing current liabilities | 53.24 | 45.61 | |||
| Current liabilities total | 69.86 | 46.83 | |||
| Balance sheet total (liabilities) | 163.39 | 72.09 | 95.13 | 57.34 | 129.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.