Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Total el & hvidevarer aps — Credit Rating and Financial Key Figures
CVR number: 27614809
Genvejen 20, 7451 Sunds
mail@totalel.dk
tel: 97144414
www.totalel-sunds.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 799.92 | 10 869.49 | 12 435.31 | 14 604.23 | 14 705.64 |
| Employee benefit expenses | -8 615.00 | -9 480.57 | -10 235.73 | -10 903.39 | -12 053.69 |
| Other operating expenses | -27.00 | ||||
| Total depreciation | - 382.10 | - 243.00 | -67.00 | - 134.54 | - 230.59 |
| EBIT | 1 802.82 | 1 145.92 | 2 105.58 | 3 566.30 | 2 421.36 |
| Other financial income | 0.10 | 2.33 | 18.84 | 25.68 | |
| Other financial expenses | -24.50 | -7.11 | -13.24 | -5.07 | -11.34 |
| Pre-tax profit | 1 778.32 | 1 138.91 | 2 094.68 | 3 580.07 | 2 435.70 |
| Income taxes | - 388.35 | - 252.03 | - 464.53 | - 789.36 | - 537.97 |
| Net earnings | 1 389.97 | 886.88 | 1 630.14 | 2 790.71 | 1 897.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 330.00 | 152.00 | 53.00 | 411.58 | 776.67 |
| Tangible assets total | 330.00 | 152.00 | 53.00 | 411.58 | 776.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 600.00 | ||||
| Finished products/goods | 650.00 | 677.99 | 638.77 | 718.73 | |
| Inventories total | 600.00 | 650.00 | 677.99 | 638.77 | 718.73 |
| Current trade debtors | 3 947.30 | 2 582.01 | 1 881.63 | 2 895.95 | 2 427.10 |
| Current amounts owed by group member comp. | 390.79 | 416.69 | 517.57 | ||
| Prepayments and accrued income | 70.99 | 28.40 | 70.53 | ||
| Current other receivables | 1 643.14 | 1 600.00 | 1 829.73 | 1 820.74 | 1 518.87 |
| Current deferred tax assets | 84.85 | 99.11 | |||
| Short term receivables total | 5 675.28 | 4 281.12 | 4 173.14 | 5 161.78 | 4 534.07 |
| Other current investments | 1.53 | 1.41 | 1.49 | 1.75 | 2.36 |
| Cash and bank deposits | 40.57 | 561.62 | 1 039.38 | 2 869.91 | 1 935.09 |
| Cash and cash equivalents | 42.10 | 563.02 | 1 040.88 | 2 871.66 | 1 937.45 |
| Balance sheet total (assets) | 6 647.39 | 5 646.14 | 5 945.00 | 9 083.79 | 7 966.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 389.97 | 800.00 | 1 100.00 | 2 100.00 | 1 500.00 |
| Retained earnings | 485.03 | 1 075.00 | 861.88 | 392.03 | 1 682.74 |
| Profit of the financial year | 1 389.97 | 886.88 | 1 630.14 | 2 790.71 | 1 897.74 |
| Shareholders equity total | 3 389.97 | 2 886.88 | 3 717.03 | 5 407.74 | 5 205.48 |
| Provisions | 179.19 | 118.46 | 222.82 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 100.74 | ||||
| Advances received | 153.57 | ||||
| Current trade creditors | 817.33 | 715.45 | 563.83 | 657.01 | 502.36 |
| Current owed to group member | 454.33 | 844.29 | |||
| Short-term deferred tax liabilities | 75.69 | 78.29 | 186.24 | 850.07 | 433.59 |
| Other non-interest bearing current liabilities | 1 809.33 | 1 121.22 | 1 298.72 | 1 896.95 | 1 602.66 |
| Current liabilities total | 3 257.42 | 2 759.26 | 2 048.79 | 3 557.59 | 2 538.61 |
| Balance sheet total (liabilities) | 6 647.39 | 5 646.14 | 5 945.00 | 9 083.79 | 7 966.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.