Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MC Odense Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 18080281
Hvidkærvej 44, Højme 5250 Odense SV
tel: 66171726
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 215.55 | 246.74 | 233.80 | 255.11 | 245.57 |
| Total depreciation | - 104.58 | - 104.60 | - 104.58 | - 104.58 | -40.61 |
| EBIT | 110.97 | 142.14 | 129.21 | 150.53 | 204.97 |
| Other financial income | 37.32 | 49.62 | 66.93 | 33.40 | |
| Other financial expenses | -44.31 | - 115.88 | -35.68 | -32.97 | -30.37 |
| Net income from associates (fin.) | -59.06 | 257.18 | 431.46 | 621.31 | 417.85 |
| Pre-tax profit | 44.91 | 283.44 | 574.62 | 805.81 | 625.84 |
| Income taxes | -22.49 | -5.39 | -31.14 | -40.20 | -47.62 |
| Net earnings | 22.42 | 278.05 | 543.48 | 765.61 | 578.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 153.26 | 1 048.66 | 944.08 | 839.50 | 798.89 |
| Tangible assets total | 1 153.26 | 1 048.66 | 944.08 | 839.50 | 798.89 |
| Holdings in group member companies | 1 893.37 | 2 150.55 | 2 332.01 | 2 553.32 | 2 371.16 |
| Investments total | 1 893.37 | 2 150.55 | 2 332.01 | 2 553.32 | 2 371.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 468.49 | ||||
| Current other receivables | 52.30 | 52.30 | |||
| Short term receivables total | 520.78 | 52.30 | |||
| Other current investments | 592.49 | 516.91 | 565.02 | 628.58 | 661.06 |
| Cash and bank deposits | 249.63 | 368.27 | 770.45 | 616.17 | 1 299.27 |
| Cash and cash equivalents | 842.12 | 885.18 | 1 335.47 | 1 244.75 | 1 960.33 |
| Balance sheet total (assets) | 4 409.53 | 4 136.68 | 4 611.55 | 4 637.57 | 5 130.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 666.67 | 666.67 | 666.67 | 666.67 | 666.67 |
| Asset revaluation reserve | 208.73 | 187.85 | 166.98 | 146.11 | 125.24 |
| Shares repurchased | 440.00 | 250.00 | 400.00 | 200.00 | |
| Other reserves | 93.32 | 274.78 | 496.09 | 496.09 | |
| Retained earnings | 1 758.03 | 1 458.01 | 1 175.47 | 1 518.51 | 2 104.99 |
| Profit of the financial year | 22.42 | 278.05 | 543.48 | 765.61 | 578.23 |
| Shareholders equity total | 3 095.84 | 2 933.89 | 3 227.37 | 3 592.98 | 4 171.21 |
| Provisions | 95.56 | 89.11 | 68.59 | 48.08 | 40.39 |
| Non-current loans from credit institutions | 1 066.13 | 985.00 | 903.18 | 823.83 | 740.94 |
| Non-current liabilities total | 1 066.13 | 985.00 | 903.18 | 823.83 | 740.94 |
| Current loans from credit institutions | 75.23 | 80.00 | 84.00 | 84.00 | 86.00 |
| Current owed to group member | 250.00 | ||||
| Short-term deferred tax liabilities | 35.78 | 11.84 | 41.66 | 50.72 | 55.31 |
| Other non-interest bearing current liabilities | 40.98 | 36.84 | 36.75 | 37.95 | 36.54 |
| Current liabilities total | 152.00 | 128.67 | 412.41 | 172.67 | 177.85 |
| Balance sheet total (liabilities) | 4 409.53 | 4 136.68 | 4 611.55 | 4 637.57 | 5 130.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.