Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIAM A/S — Credit Rating and Financial Key Figures
CVR number: 15096136
Industrivej 8 A, 4050 Skibby
finn@morsen.dk
tel: 47528912
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 309.11 | - 340.83 | - 338.88 | - 141.32 | - 330.41 |
| Employee benefit expenses | - 555.85 | - 546.24 | - 434.01 | - 301.35 | - 280.00 |
| Total depreciation | -1.67 | -12.02 | -7.52 | ||
| EBIT | - 866.64 | - 887.07 | - 772.89 | - 454.69 | - 617.94 |
| Other financial income | 296.60 | 172.73 | 307.07 | 316.47 | 151.13 |
| Other financial expenses | -1.67 | -1.48 | -0.05 | ||
| Reduction non-current investment assets | - 769.15 | ||||
| Pre-tax profit | - 571.71 | -1 484.97 | - 465.87 | - 138.22 | - 466.80 |
| Net earnings | - 571.71 | -1 484.97 | - 465.87 | - 138.22 | - 466.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.69 | 23.69 | 23.69 | 11.67 | 4.14 |
| Tangible assets total | 23.69 | 23.69 | 23.69 | 11.67 | 4.14 |
| Investments total | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 |
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | ||
| Non-current other receivables | 1.00 | 1.00 | |||
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Inventories total | |||||
| Current trade debtors | 9.21 | ||||
| Current amounts owed by group member comp. | 865.77 | 1 029.93 | 1 209.54 | 1 384.22 | 1 582.65 |
| Prepayments and accrued income | 165.00 | 178.50 | 178.50 | ||
| Current other receivables | 40.18 | 15.84 | 19.37 | 200.88 | 10.11 |
| Current deferred tax assets | 0.17 | 29.05 | 0.26 | 11.36 | |
| Short term receivables total | 1 071.13 | 1 253.33 | 1 407.67 | 1 594.31 | 1 604.13 |
| Other current investments | 6 004.17 | 4 339.37 | 3 599.94 | 3 461.35 | 2 840.60 |
| Cash and bank deposits | 99.96 | 77.41 | 216.82 | 17.11 | 164.22 |
| Cash and cash equivalents | 6 104.13 | 4 416.78 | 3 816.76 | 3 478.46 | 3 004.82 |
| Balance sheet total (assets) | 7 301.94 | 5 796.80 | 5 351.13 | 5 187.45 | 4 716.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 7 323.95 | 6 752.24 | 5 267.27 | 4 801.41 | 4 663.19 |
| Profit of the financial year | - 571.71 | -1 484.97 | - 465.87 | - 138.22 | - 466.80 |
| Shareholders equity total | 7 252.24 | 5 767.27 | 5 301.41 | 5 163.19 | 4 696.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.14 | 13.17 | 17.93 | 13.40 | 13.50 |
| Other non-interest bearing current liabilities | 36.56 | 16.35 | 31.79 | 10.86 | 6.21 |
| Current liabilities total | 49.70 | 29.52 | 49.72 | 24.26 | 19.71 |
| Balance sheet total (liabilities) | 7 301.94 | 5 796.80 | 5 351.13 | 5 187.45 | 4 716.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.