Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
e-studio ApS — Credit Rating and Financial Key Figures
CVR number: 37074640
Højgårdsvej 25, Thorning 8620 Kjellerup
support@e-studio.dk
tel: 88809045
e-studio.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 250.11 | 1 292.25 | 1 253.37 | 1 711.50 | 771.52 |
| Employee benefit expenses | - 805.23 | - 833.43 | -1 127.24 | -1 255.84 | - 566.75 |
| Total depreciation | - 420.80 | - 454.79 | - 422.03 | - 390.58 | -75.26 |
| EBIT | 24.09 | 4.03 | - 295.90 | 65.09 | 129.51 |
| Other financial income | 10.28 | 5.63 | 0.49 | 2.62 | 3.36 |
| Other financial expenses | -44.67 | -37.84 | -37.64 | -55.72 | -48.32 |
| Pre-tax profit | -10.30 | -28.17 | - 333.04 | 12.00 | 84.55 |
| Income taxes | -18.08 | 6.19 | 73.44 | -2.58 | -18.61 |
| Net earnings | -28.38 | -21.98 | - 259.60 | 9.42 | 65.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 121.00 | 713.71 | 350.83 | 303.15 | 680.37 |
| Intangible assets total | 1 121.00 | 713.71 | 350.83 | 303.15 | 680.37 |
| Machinery and equipment | 77.44 | 149.47 | 121.16 | 256.04 | 216.81 |
| Tangible assets total | 77.44 | 149.47 | 121.16 | 256.04 | 216.81 |
| Investments total | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.83 | 123.35 | 258.87 | 118.46 | 213.08 |
| Current owed by particip. interest comp. | 0.47 | 0.38 | 0.25 | ||
| Current other receivables | 187.39 | 298.16 | 49.29 | 74.96 | 124.34 |
| Current deferred tax assets | 24.58 | 66.96 | 318.37 | 94.15 | 65.09 |
| Short term receivables total | 335.80 | 488.46 | 627.00 | 287.95 | 402.76 |
| Cash and bank deposits | 204.44 | 263.15 | 86.77 | 402.52 | 351.44 |
| Cash and cash equivalents | 204.44 | 263.15 | 86.77 | 402.52 | 351.44 |
| Balance sheet total (assets) | 1 749.18 | 1 625.30 | 1 196.26 | 1 260.15 | 1 661.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | 709.27 | 620.89 | 598.91 | 339.31 | 348.73 |
| Profit of the financial year | -28.38 | -21.98 | - 259.60 | 9.42 | 65.93 |
| Shareholders equity total | 730.89 | 708.91 | 389.31 | 398.73 | 464.66 |
| Provisions | -0.00 | -0.00 | |||
| Non-current owed to participating | 282.85 | 175.13 | 172.26 | 240.08 | 546.13 |
| Non-current liabilities total | 282.85 | 175.13 | 172.26 | 240.08 | 546.13 |
| Current loans from credit institutions | 356.31 | 176.30 | 159.06 | 159.06 | 159.06 |
| Current trade creditors | 64.57 | 191.48 | 64.57 | 10.00 | 80.47 |
| Current owed to participating | 0.07 | 0.24 | |||
| Other non-interest bearing current liabilities | 314.49 | 373.47 | 410.81 | 452.28 | 411.55 |
| Current liabilities total | 735.45 | 741.25 | 634.69 | 621.35 | 651.08 |
| Balance sheet total (liabilities) | 1 749.18 | 1 625.30 | 1 196.26 | 1 260.15 | 1 661.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.