Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Bag Haverne A/S — Credit Rating and Financial Key Figures
CVR number: 37064521
Bag Haverne 32-50, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 836.72 | 1 923.20 | 2 191.65 | 2 280.28 | 2 254.18 |
| Reduction in value of non-current assets | 1 195.30 | 1 383.84 | 591.35 | 434.00 | |
| EBIT | 1 836.72 | 3 118.50 | 3 575.49 | 2 871.63 | 2 688.18 |
| Other financial income | 8.64 | ||||
| Other financial expenses | - 124.18 | - 142.56 | - 480.20 | - 470.50 | - 300.73 |
| Pre-tax profit | 1 712.54 | 2 975.93 | 3 095.28 | 2 401.13 | 2 396.10 |
| Income taxes | - 377.09 | - 655.14 | - 681.95 | - 529.25 | - 529.48 |
| Net earnings | 1 335.45 | 2 320.79 | 2 413.33 | 1 871.88 | 1 866.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36 504.70 | 37 700.00 | 40 100.00 | 40 716.00 | 41 150.00 |
| Tangible assets total | 36 504.70 | 37 700.00 | 40 100.00 | 40 716.00 | 41 150.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 18.66 | 10.00 | 10.00 | 10.00 | |
| Current other receivables | 11.27 | 33.39 | |||
| Current deferred tax assets | 0.32 | 19.38 | 30.73 | ||
| Short term receivables total | 18.66 | 10.32 | 19.38 | 52.00 | 43.39 |
| Cash and bank deposits | 624.86 | 11.39 | 1 285.81 | ||
| Cash and cash equivalents | 624.86 | 11.39 | 1 285.81 | ||
| Balance sheet total (assets) | 37 148.22 | 37 710.32 | 40 119.38 | 40 779.39 | 42 479.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 19 458.42 | 18 664.48 | 20 985.27 | 23 398.60 | 24 770.48 |
| Profit of the financial year | 1 335.45 | 2 320.79 | 2 413.33 | 1 871.88 | 1 866.62 |
| Shareholders equity total | 21 293.87 | 21 485.27 | 23 898.60 | 25 770.48 | 27 637.10 |
| Provisions | 3 822.83 | 4 086.07 | 4 420.40 | 4 580.38 | 4 705.75 |
| Non-current loans from credit institutions | 10 315.35 | 10 212.51 | 10 104.13 | 9 796.65 | 8 902.97 |
| Non-current liabilities total | 10 315.35 | 10 212.51 | 10 104.13 | 9 796.65 | 8 902.97 |
| Current loans from credit institutions | 164.00 | 1 643.37 | 1 361.93 | 305.97 | 884.63 |
| Current trade creditors | 45.66 | 27.00 | 28.00 | 28.00 | 28.00 |
| Short-term deferred tax liabilities | 8.26 | 14.71 | |||
| Other non-interest bearing current liabilities | 1 498.25 | 256.10 | 306.31 | 297.91 | 306.06 |
| Current liabilities total | 1 716.17 | 1 926.47 | 1 696.24 | 631.88 | 1 233.40 |
| Balance sheet total (liabilities) | 37 148.22 | 37 710.32 | 40 119.38 | 40 779.39 | 42 479.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.