Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUEBAY MARINE A/S — Credit Rating and Financial Key Figures
CVR number: 30552873
Kejlstrupvej 241, 8600 Silkeborg
info@bluebay-marine.com
tel: 86822222
www.bluebay-marine.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 807.91 | 11 145.26 | 9 277.59 | 6 249.37 | 6 909.25 |
| Employee benefit expenses | -6 160.81 | -7 922.72 | -7 407.84 | -6 819.71 | -7 248.91 |
| Total depreciation | - 219.93 | - 222.71 | - 209.58 | - 195.18 | -93.89 |
| EBIT | 6 427.17 | 2 999.84 | 1 660.17 | - 765.51 | - 433.54 |
| Other financial income | 74.42 | 68.33 | 97.94 | 24.69 | 8.15 |
| Other financial expenses | -29.79 | -59.04 | -68.68 | - 200.97 | - 137.33 |
| Pre-tax profit | 6 471.80 | 3 009.13 | 1 689.43 | - 941.79 | - 562.72 |
| Income taxes | -1 423.79 | - 662.87 | - 371.65 | 205.81 | 123.23 |
| Net earnings | 5 048.02 | 2 346.26 | 1 317.78 | - 735.99 | - 439.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 308.59 | 230.03 | 151.47 | 72.91 | 21.96 |
| Machinery and equipment | 484.78 | 348.63 | 173.27 | 56.66 | 67.53 |
| Tangible assets total | 793.36 | 578.66 | 324.74 | 129.56 | 89.48 |
| Investments total | |||||
| Non-current other receivables | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 |
| Long term receivables total | 228.00 | 228.00 | 228.00 | 228.00 | 228.00 |
| Finished products/goods | 22 705.68 | 16 406.60 | 19 281.09 | 20 176.19 | 17 653.89 |
| Advance payments | 2 266.21 | 1 180.36 | 703.34 | 1 888.96 | 387.61 |
| Inventories total | 24 971.89 | 17 586.97 | 19 984.43 | 22 065.15 | 18 041.50 |
| Current trade debtors | 1 138.86 | 764.68 | 744.40 | 1 146.09 | 2 358.67 |
| Current amounts owed by group member comp. | 2 177.50 | 1 163.97 | 1 018.27 | 1 118.62 | 33.81 |
| Prepayments and accrued income | 215.00 | 384.75 | 478.10 | 462.35 | |
| Current other receivables | 318.91 | 10.66 | 137.34 | 0.25 | 8.13 |
| Current deferred tax assets | 13.00 | 31.00 | 51.00 | 256.81 | 346.23 |
| Short term receivables total | 3 648.28 | 2 185.31 | 2 335.76 | 2 999.87 | 3 209.19 |
| Cash and bank deposits | 12.74 | 11.75 | 23.00 | 45.53 | 80.64 |
| Cash and cash equivalents | 12.74 | 11.75 | 23.00 | 45.53 | 80.64 |
| Balance sheet total (assets) | 29 654.27 | 20 590.67 | 22 895.92 | 25 468.11 | 21 648.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 500.00 | 250.00 | ||
| Retained earnings | 3 318.96 | 8 366.98 | 10 213.24 | 11 281.02 | 10 545.03 |
| Profit of the financial year | 5 048.02 | 2 346.26 | 1 317.78 | - 735.99 | - 439.48 |
| Shareholders equity total | 11 366.98 | 11 213.24 | 12 531.02 | 11 295.03 | 10 605.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 316.52 | 1 614.55 | 2 480.43 | 4 085.17 | 5 918.00 |
| Advances received | 7 230.52 | 2 976.30 | 2 227.25 | 3 389.15 | 905.70 |
| Current trade creditors | 7 388.44 | 2 697.54 | 3 292.90 | 6 262.58 | 3 132.40 |
| Current owed to participating | 146.72 | 168.58 | 117.90 | 40.02 | 52.42 |
| Current owed to group member | 582.24 | ||||
| Short-term deferred tax liabilities | 1 209.79 | 680.87 | 391.65 | ||
| Other non-interest bearing current liabilities | 413.06 | 1 239.60 | 1 854.78 | 396.16 | 1 034.75 |
| Current liabilities total | 18 287.29 | 9 377.44 | 10 364.91 | 14 173.08 | 11 043.27 |
| Balance sheet total (liabilities) | 29 654.27 | 20 590.67 | 22 895.92 | 25 468.11 | 21 648.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.