Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Freekon ApS — Credit Rating and Financial Key Figures
CVR number: 27452981
Klasevænget 8, 5700 Svendborg
mail@adms.dk
tel: 70201377
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.00 | 224.13 | 243.86 | 104.81 | 259.47 |
| Employee benefit expenses | - 165.85 | - 122.99 | - 105.58 | - 103.77 | - 132.24 |
| Total depreciation | -15.00 | - 198.83 | |||
| EBIT | 123.15 | 86.14 | -60.55 | 1.04 | 127.24 |
| Other financial income | 0.12 | 0.41 | 0.06 | ||
| Other financial expenses | -9.67 | -7.81 | -8.84 | -0.60 | -0.60 |
| Net income from associates (fin.) | 137.73 | 145.40 | 49.04 | 0.38 | 21.10 |
| Pre-tax profit | 251.21 | 223.72 | -20.23 | 1.24 | 147.80 |
| Income taxes | -49.54 | -48.14 | -32.38 | -28.45 | |
| Net earnings | 201.67 | 175.59 | -52.61 | 1.24 | 119.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 30.00 | 30.00 | 30.00 | ||
| Intangible assets total | 30.00 | 30.00 | 30.00 | ||
| Buildings | 683.83 | 683.83 | |||
| Tangible assets total | 683.83 | 683.83 | |||
| Holdings in group member companies | 732.88 | 863.28 | 897.32 | 897.70 | 918.80 |
| Investments total | 732.88 | 863.28 | 897.32 | 897.70 | 918.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.40 | 1.88 | 1.88 | ||
| Current amounts owed by group member comp. | 698.56 | 423.81 | 531.80 | 161.25 | |
| Prepayments and accrued income | 7.38 | 7.38 | 7.38 | ||
| Current other receivables | 25.00 | 25.00 | 100.22 | 87.03 | 155.98 |
| Short term receivables total | 742.96 | 456.19 | 107.60 | 628.08 | 319.10 |
| Cash and bank deposits | 70.55 | 332.80 | 396.83 | 322.67 | 202.72 |
| Cash and cash equivalents | 70.55 | 332.80 | 396.83 | 322.67 | 202.72 |
| Balance sheet total (assets) | 2 230.22 | 2 336.10 | 1 431.75 | 1 878.45 | 1 470.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 857.38 | 1 059.05 | 1 234.64 | 1 182.03 | 1 183.26 |
| Profit of the financial year | 201.67 | 175.59 | -52.61 | 1.24 | 119.35 |
| Shareholders equity total | 1 184.05 | 1 359.64 | 1 307.03 | 1 308.26 | 1 427.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 56.25 | 6.54 | 82.73 | 7.13 |
| Current owed to participating | 177.84 | 10.35 | 0.02 | 0.02 | |
| Current owed to group member | 514.68 | 564.23 | 44.50 | 474.71 | |
| Short-term deferred tax liabilities | 49.54 | 48.14 | 36.39 | 28.45 | |
| Other non-interest bearing current liabilities | 279.10 | 297.50 | 37.27 | 12.72 | 7.43 |
| Current liabilities total | 1 046.17 | 976.46 | 124.72 | 570.18 | 43.00 |
| Balance sheet total (liabilities) | 2 230.22 | 2 336.10 | 1 431.75 | 1 878.45 | 1 470.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.