Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Force Majeure ApS — Credit Rating and Financial Key Figures
CVR number: 41540044
Borggade 5, 8000 Aarhus C
info@forcemajeureaarhus.dk
tel: 30111466
www.forcemajeureaarhus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 187.81 | 528.00 | 973.00 | 906.00 | 1 033.34 |
| Employee benefit expenses | - 190.69 | - 491.00 | - 913.00 | - 999.00 | - 960.20 |
| Total depreciation | -18.98 | -19.00 | -29.00 | -35.00 | -34.27 |
| EBIT | -21.86 | 18.00 | 31.00 | - 128.00 | 38.87 |
| Other financial income | 0.17 | 4.00 | |||
| Other financial expenses | -10.37 | -9.00 | -9.00 | -10.00 | -12.16 |
| Pre-tax profit | -32.15 | 9.00 | 22.00 | - 134.00 | 26.71 |
| Income taxes | 5.60 | -4.00 | -6.00 | 27.00 | -7.74 |
| Net earnings | -26.54 | 5.00 | 16.00 | - 107.00 | 18.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 77.77 | 59.00 | 105.00 | 69.00 | 35.11 |
| Tangible assets total | 77.77 | 59.00 | 105.00 | 69.00 | 35.11 |
| Investments total | 34.50 | 35.00 | 67.00 | 67.00 | 66.77 |
| Long term receivables total | |||||
| Finished products/goods | 177.26 | 263.00 | 267.00 | 192.00 | 208.43 |
| Inventories total | 177.26 | 263.00 | 267.00 | 192.00 | 208.43 |
| Current trade debtors | 17.68 | 70.00 | 92.00 | 74.00 | 62.59 |
| Current amounts owed by group member comp. | 2.00 | 4.00 | 6.00 | 9.00 | |
| Prepayments and accrued income | 10.66 | 2.00 | 19.00 | 2.00 | 2.27 |
| Current other receivables | 25.47 | 5.00 | 16.36 | ||
| Current deferred tax assets | 7.95 | 2.00 | 23.00 | 15.22 | |
| Short term receivables total | 63.76 | 83.00 | 117.00 | 108.00 | 96.43 |
| Cash and bank deposits | 64.40 | 91.00 | 161.00 | 90.00 | 98.98 |
| Cash and cash equivalents | 64.40 | 91.00 | 161.00 | 90.00 | 98.98 |
| Balance sheet total (assets) | 417.68 | 531.00 | 717.00 | 526.00 | 505.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -27.00 | -21.00 | -5.00 | - 111.90 | |
| Profit of the financial year | -26.54 | 5.00 | 16.00 | - 107.00 | 18.97 |
| Shareholders equity total | 13.46 | 18.00 | 35.00 | -72.00 | -52.93 |
| Provisions | 2.34 | 4.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 122.31 | 187.00 | 153.00 | 94.00 | 141.77 |
| Current owed to participating | 208.46 | 216.00 | 227.00 | 240.00 | 164.31 |
| Other non-interest bearing current liabilities | 71.10 | 110.00 | 298.00 | 264.00 | 252.57 |
| Current liabilities total | 401.88 | 513.00 | 678.00 | 598.00 | 558.65 |
| Balance sheet total (liabilities) | 417.68 | 531.00 | 717.00 | 526.00 | 505.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.