Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Oaksmond ApS — Credit Rating and Financial Key Figures
CVR number: 43117785
Hovborgvej 1, 6623 Vorbasse
nicklas@oaksmond.com
tel: 60154730
www.oaksmond.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 250.26 | 838.69 | 1 338.40 | 1 545.81 |
| Employee benefit expenses | -1 179.00 | -1 082.50 | - 905.48 | -1 134.92 |
| Total depreciation | -59.91 | -59.91 | -59.91 | -59.91 |
| EBIT | 11.34 | - 303.72 | 373.01 | 350.98 |
| Other financial expenses | -3.51 | -14.29 | -60.36 | -15.81 |
| Pre-tax profit | 7.84 | - 318.01 | 312.64 | 335.17 |
| Income taxes | -7.48 | 60.04 | - 107.21 | -88.17 |
| Net earnings | 0.36 | - 257.97 | 205.43 | 247.00 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 111.73 | 93.11 | 74.49 | 55.87 |
| Intangible assets total | 111.73 | 93.11 | 74.49 | 55.87 |
| Machinery and equipment | 123.87 | 82.58 | 41.29 | |
| Tangible assets total | 123.87 | 82.58 | 41.29 | |
| Investments total | 17.00 | 36.80 | ||
| Long term receivables total | ||||
| Finished products/goods | 140.00 | 140.00 | 85.00 | 30.00 |
| Inventories total | 140.00 | 140.00 | 85.00 | 30.00 |
| Current trade debtors | 123.42 | 169.87 | 245.21 | |
| Prepayments and accrued income | 2.65 | |||
| Current deferred tax assets | 60.04 | 6.25 | 11.50 | |
| Short term receivables total | 183.46 | 178.76 | 256.71 | |
| Cash and bank deposits | 156.59 | 40.69 | 95.26 | 341.63 |
| Cash and cash equivalents | 156.59 | 40.69 | 95.26 | 341.63 |
| Balance sheet total (assets) | 549.19 | 576.63 | 474.80 | 684.21 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 90.36 | 90.36 | 90.36 | 90.36 |
| Retained earnings | 0.36 | - 558.93 | - 353.50 | |
| Profit of the financial year | 0.36 | - 257.97 | 205.43 | 247.00 |
| Shareholders equity total | 130.72 | - 127.25 | - 223.14 | 23.86 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.95 | 9.74 | 1.35 | |
| Current owed to participating | 78.29 | 73.08 | 175.56 | 262.58 |
| Short-term deferred tax liabilities | 7.48 | 53.42 | 77.29 | |
| Other non-interest bearing current liabilities | 332.13 | 614.86 | 459.22 | 319.12 |
| Accruals and deferred income | 0.56 | |||
| Current liabilities total | 418.47 | 703.89 | 697.94 | 660.35 |
| Balance sheet total (liabilities) | 549.19 | 576.63 | 474.80 | 684.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.