Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØNLANDS SKIBS- OG ENTREPRENØRVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 87671712
3900 Nuuk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11 290.24 | 12 070.22 | 11 408.41 | 11 336.18 | 11 373.46 |
| Other operating income | 9.54 | 3 630.95 | 10.00 | ||
| Costs of manufacturing | -2 610.10 | -3 410.10 | -3 196.72 | -3 149.94 | -3 342.27 |
| External services | - 991.32 | -1 238.09 | -1 622.86 | -1 777.88 | -1 805.23 |
| Gross profit | 7 688.82 | 7 412.49 | 10 219.79 | 6 408.36 | 6 235.97 |
| Employee benefit expenses | -7 109.55 | -6 308.75 | -9 463.94 | -5 743.65 | -5 881.93 |
| Other operating expenses | -1.47 | ||||
| Total depreciation | -84.35 | -94.32 | - 114.20 | - 209.03 | - 206.34 |
| EBIT | 494.93 | 1 009.43 | 640.18 | 455.68 | 147.70 |
| Other financial income | 42.60 | 11.63 | 1.64 | ||
| Other financial expenses | -7.64 | -0.60 | -0.00 | ||
| Pre-tax profit | 487.29 | 1 008.83 | 682.78 | 467.31 | 149.34 |
| Income taxes | 2.32 | - 161.31 | 68.14 | -41.82 | 60.43 |
| Net earnings | 489.61 | 847.52 | 750.92 | 425.49 | 209.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 419.57 | 395.23 | |||
| Buildings | 61.50 | 28.19 | 673.15 | 525.37 | 385.27 |
| Machinery and equipment | 70.26 | 263.53 | 252.38 | 191.14 | 224.90 |
| Tangible assets total | 551.33 | 686.95 | 925.53 | 716.51 | 610.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 205.09 | 1 173.28 | 1 068.01 | 991.15 | 1 056.29 |
| Inventories total | 1 205.09 | 1 173.28 | 1 068.01 | 991.15 | 1 056.29 |
| Current trade debtors | 1 097.16 | 1 304.93 | 832.47 | 909.00 | 367.28 |
| Prepayments and accrued income | 1.79 | 4.51 | 37.98 | 15.82 | 42.81 |
| Current other receivables | 216.87 | 151.62 | 178.97 | 202.48 | 211.15 |
| Short term receivables total | 1 315.82 | 1 461.06 | 1 049.41 | 1 127.30 | 621.23 |
| Cash and bank deposits | 1 188.51 | 1 631.70 | 1 144.07 | 1 302.40 | 1 640.80 |
| Cash and cash equivalents | 1 188.51 | 1 631.70 | 1 144.07 | 1 302.40 | 1 640.80 |
| Balance sheet total (assets) | 4 260.76 | 4 952.99 | 4 187.03 | 4 137.36 | 3 928.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 900.00 | 300.00 | 400.00 | 200.00 | |
| Retained earnings | 2 234.87 | 1 424.48 | 1 971.99 | 2 322.91 | 2 548.40 |
| Profit of the financial year | 489.61 | 847.52 | 750.92 | 425.49 | 209.77 |
| Shareholders equity total | 2 924.48 | 3 371.99 | 3 222.91 | 3 348.40 | 3 158.17 |
| Provisions | 91.17 | 250.23 | 117.71 | 22.24 | 59.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 132.40 | 268.42 | 124.47 | 96.27 | 85.31 |
| Short-term deferred tax liabilities | 36.94 | 2.25 | 64.38 | 137.30 | |
| Other non-interest bearing current liabilities | 1 075.77 | 1 060.10 | 657.56 | 533.15 | 625.43 |
| Current liabilities total | 1 245.11 | 1 330.77 | 846.40 | 766.72 | 710.74 |
| Balance sheet total (liabilities) | 4 260.76 | 4 952.99 | 4 187.03 | 4 137.36 | 3 928.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.