Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mexican Ranger ApS — Credit Rating and Financial Key Figures
CVR number: 38387367
Istedgade 88, 1650 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 703.42 | 6 562.59 | 5 721.26 | 4 686.00 | 3 439.41 |
| Employee benefit expenses | -5 712.56 | -6 524.82 | -5 927.50 | -4 952.28 | -4 359.14 |
| Total depreciation | -1 534.35 | -1 261.98 | - 995.14 | - 549.64 | - 376.56 |
| EBIT | -2 543.49 | -1 224.22 | -1 201.37 | - 815.92 | -1 296.29 |
| Other financial income | 26.87 | 25.79 | 7 162.68 | 9.37 | |
| Other financial expenses | - 394.73 | - 452.53 | - 478.13 | -14.52 | - 224.07 |
| Pre-tax profit | -2 938.22 | -1 649.88 | -1 653.71 | 6 332.25 | -1 510.99 |
| Net earnings | -2 938.22 | -1 649.88 | -1 653.71 | 6 332.25 | -1 510.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 301.67 | 1 124.17 | 946.67 | 769.17 | 591.67 |
| Intangible assets total | 1 301.67 | 1 124.17 | 946.67 | 769.17 | 591.67 |
| Buildings | 1 954.26 | 1 058.89 | |||
| Machinery and equipment | 216.51 | 248.62 | 489.87 | 478.68 | 302.40 |
| Tangible assets total | 2 170.77 | 1 307.51 | 489.87 | 478.68 | 302.40 |
| Investments total | 512.71 | 520.89 | 529.32 | 538.00 | 546.94 |
| Long term receivables total | |||||
| Finished products/goods | 439.88 | 393.47 | 325.04 | 218.75 | 233.61 |
| Inventories total | 439.88 | 393.47 | 325.04 | 218.75 | 233.61 |
| Current trade debtors | 82.96 | 235.32 | 192.07 | 156.46 | 274.17 |
| Prepayments and accrued income | 61.62 | 154.91 | 74.36 | 126.07 | 136.04 |
| Current other receivables | 9.81 | 88.20 | 57.09 | 110.52 | 101.55 |
| Short term receivables total | 154.38 | 478.43 | 323.52 | 393.06 | 511.76 |
| Cash and bank deposits | 2 181.10 | 1 088.80 | 361.21 | 74.92 | 114.19 |
| Cash and cash equivalents | 2 181.10 | 1 088.80 | 361.21 | 74.92 | 114.19 |
| Balance sheet total (assets) | 6 760.50 | 4 913.28 | 2 975.63 | 2 472.57 | 2 300.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -5 364.44 | -8 302.66 | -9 952.54 | -11 606.26 | -5 274.01 |
| Profit of the financial year | -2 938.22 | -1 649.88 | -1 653.71 | 6 332.25 | -1 510.99 |
| Shareholders equity total | -8 252.66 | -9 902.54 | -11 556.26 | -5 224.01 | -6 735.00 |
| Non-current owed to group member | 4 705.42 | 6 095.06 | 7 704.89 | ||
| Non-current owed to participating | 10 835.30 | 11 219.55 | |||
| Non-current deferred tax liabilities | 452.45 | 608.27 | 191.16 | ||
| Non-current liabilities total | 11 287.76 | 11 827.82 | 4 896.58 | 6 095.06 | 7 704.89 |
| Current loans from credit institutions | 0.00 | 2.03 | |||
| Current trade creditors | 266.35 | 236.55 | 407.63 | 807.54 | 281.18 |
| Current owed to participating | 51.65 | 150.36 | 7 386.73 | ||
| Other non-interest bearing current liabilities | 3 407.40 | 2 601.09 | 1 840.95 | 793.99 | 1 047.47 |
| Current liabilities total | 3 725.40 | 2 988.00 | 9 635.30 | 1 601.53 | 1 330.68 |
| Balance sheet total (liabilities) | 6 760.50 | 4 913.28 | 2 975.63 | 2 472.57 | 2 300.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.