Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sikkerhedsdøren A/S — Credit Rating and Financial Key Figures
CVR number: 37206253
Højvangsvænge 11, Herringløse 4000 Roskilde
britt@brica.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 128.33 | 2 402.81 | 607.72 | 873.50 | 308.97 |
| Employee benefit expenses | - 516.28 | - 449.27 | - 436.72 | - 455.75 | - 455.56 |
| Total depreciation | -65.20 | -65.20 | -85.20 | -65.20 | -65.20 |
| EBIT | 546.85 | 1 888.33 | 85.81 | 352.55 | - 211.80 |
| Other financial income | 95.60 | 64.11 | 0.78 | 8.30 | 30.28 |
| Other financial expenses | -14.98 | - 106.09 | -3.07 | -0.06 | |
| Pre-tax profit | 627.47 | 1 846.35 | 86.58 | 357.78 | - 181.58 |
| Income taxes | - 139.95 | - 412.48 | -21.72 | -75.69 | 39.43 |
| Net earnings | 487.52 | 1 433.87 | 64.86 | 282.09 | - 142.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 297.20 | 259.20 | 221.20 | 183.20 | 145.20 |
| Machinery and equipment | 102.63 | 49.81 | 142.61 | 115.42 | 88.22 |
| Tangible assets total | 399.83 | 309.01 | 363.81 | 298.62 | 233.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 376.00 | 250.00 | 350.00 | 300.00 | 300.00 |
| Inventories total | 376.00 | 250.00 | 350.00 | 300.00 | 300.00 |
| Current trade debtors | 1 392.13 | 3 765.28 | 633.67 | 979.71 | 1 151.25 |
| Current other receivables | 1 590.28 | 508.60 | 1 050.38 | 1 219.62 | 459.00 |
| Current deferred tax assets | 66.97 | 67.40 | |||
| Short term receivables total | 2 982.41 | 4 273.88 | 1 684.05 | 2 266.30 | 1 677.65 |
| Other current investments | 531.13 | ||||
| Cash and bank deposits | 979.38 | 2 650.97 | 2 921.12 | 437.42 | 868.62 |
| Cash and cash equivalents | 1 510.50 | 2 650.97 | 2 921.12 | 437.42 | 868.62 |
| Balance sheet total (assets) | 5 268.75 | 7 483.87 | 5 318.99 | 3 302.34 | 3 079.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 400.00 | |||
| Retained earnings | 785.98 | - 126.50 | 1 307.37 | 1 372.23 | 1 654.32 |
| Profit of the financial year | 487.52 | 1 433.87 | 64.86 | 282.09 | - 142.16 |
| Shareholders equity total | 2 273.50 | 3 207.37 | 1 872.23 | 2 154.32 | 2 012.16 |
| Provisions | 1.19 | 1.89 | 2.40 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 526.90 | 3 296.84 | 1 073.62 | 628.63 | 94.47 |
| Current owed to group member | 379.00 | 532.17 | 2 330.62 | 244.47 | 540.17 |
| Short-term deferred tax liabilities | 140.18 | 411.78 | 21.22 | 145.05 | |
| Other non-interest bearing current liabilities | 332.75 | 33.81 | 18.91 | 129.87 | 432.88 |
| Accruals and deferred income | 1 615.24 | ||||
| Current liabilities total | 2 994.06 | 4 274.61 | 3 444.37 | 1 148.02 | 1 067.52 |
| Balance sheet total (liabilities) | 5 268.75 | 7 483.87 | 5 318.99 | 3 302.34 | 3 079.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.