Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VSM CONTRACTORS A/S — Credit Rating and Financial Key Figures
CVR number: 13125694
Kirkegyden 8, Aunslev 5800 Nyborg
vsm@mail.tele.dk
tel: 64762860
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 655.00 | 4 102.00 | 3 481.05 | 4 127.03 | -1 393.01 |
| Employee benefit expenses | -1 419.00 | -1 331.00 | -1 371.85 | -1 554.55 | -1 178.88 |
| Other operating expenses | -76.00 | -55.00 | |||
| Total depreciation | - 108.00 | - 107.00 | -52.88 | -58.04 | -13.51 |
| EBIT | - 948.00 | 2 719.00 | 2 056.32 | 2 514.44 | -2 585.40 |
| Other financial income | 94.00 | 450.00 | 465.00 | 727.89 | 347.01 |
| Other financial expenses | - 172.00 | -77.00 | -28.59 | - 131.84 | -41.09 |
| Pre-tax profit | -1 026.00 | 3 092.00 | 2 492.72 | 3 110.48 | -2 279.48 |
| Income taxes | 452.00 | - 707.00 | - 553.46 | - 708.52 | 493.65 |
| Net earnings | - 574.00 | 2 385.00 | 1 939.27 | 2 401.96 | -1 785.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 433.00 | 326.00 | 215.24 | 183.00 | 377.49 |
| Tangible assets total | 433.00 | 326.00 | 215.24 | 183.00 | 377.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 396.00 | 416.00 | 396.60 | 370.00 | 363.00 |
| Inventories total | 396.00 | 416.00 | 396.60 | 370.00 | 363.00 |
| Current trade debtors | 832.00 | 1 867.21 | 2 844.22 | 48.11 | |
| Current amounts owed by group member comp. | 12 260.00 | 12 041.00 | 12 556.52 | 12 824.58 | 12 014.86 |
| Current other receivables | 869.00 | 527.00 | 998.96 | 1 056.00 | 741.47 |
| Current deferred tax assets | 16.00 | 459.62 | |||
| Short term receivables total | 13 129.00 | 13 416.00 | 15 422.69 | 16 724.80 | 13 264.06 |
| Cash and bank deposits | 783.00 | 1 274.00 | 561.88 | 479.15 | 250.99 |
| Cash and cash equivalents | 783.00 | 1 274.00 | 561.88 | 479.15 | 250.99 |
| Balance sheet total (assets) | 14 741.00 | 15 432.00 | 16 596.41 | 17 756.95 | 14 255.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 470.00 | ||||
| Retained earnings | 8 375.00 | 7 801.00 | 9 716.95 | 11 656.21 | 14 058.18 |
| Profit of the financial year | - 574.00 | 2 385.00 | 1 939.27 | 2 401.96 | -1 785.83 |
| Shareholders equity total | 8 301.00 | 10 686.00 | 12 626.21 | 14 558.18 | 12 772.34 |
| Provisions | 57.67 | 34.02 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1 311.00 | 970.00 | 1 142.96 | 1 073.01 | 620.60 |
| Current owed to participating | 3.69 | 69.74 | 85.19 | ||
| Current owed to group member | 27.95 | 146.13 | |||
| Short-term deferred tax liabilities | 1 067.00 | 702.00 | 1 181.44 | 732.16 | |
| Other non-interest bearing current liabilities | 4 062.00 | 3 074.00 | 1 556.48 | 1 289.84 | 631.28 |
| Current liabilities total | 6 440.00 | 4 746.00 | 3 912.53 | 3 164.75 | 1 483.20 |
| Balance sheet total (liabilities) | 14 741.00 | 15 432.00 | 16 596.41 | 17 756.95 | 14 255.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.