Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIIM BÅD & MOTOR A/S — Credit Rating and Financial Key Figures
CVR number: 33241135
Knudlundvej 8, 8653 Them
siim@siim.dk
tel: 86811826
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 182.82 | 13 094.98 | 7 726.27 | 7 299.10 | 6 418.92 |
| Employee benefit expenses | -5 058.02 | -5 113.22 | -4 494.91 | -4 721.91 | -4 781.71 |
| Total depreciation | - 307.92 | - 357.06 | - 403.02 | - 381.01 | - 391.57 |
| EBIT | 10 816.88 | 7 624.69 | 2 828.34 | 2 196.18 | 1 245.64 |
| Other financial income | 1.04 | 13.33 | 8.36 | ||
| Other financial expenses | - 540.43 | - 615.88 | -1 201.04 | -1 245.78 | -1 065.94 |
| Pre-tax profit | 10 276.46 | 7 008.81 | 1 628.34 | 963.72 | 188.07 |
| Income taxes | -2 263.01 | -1 589.83 | - 385.00 | - 250.22 | -64.36 |
| Net earnings | 8 013.45 | 5 418.98 | 1 243.35 | 713.50 | 123.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 770.36 | 15 636.99 | 15 420.23 | 15 292.49 | 16 024.82 |
| Machinery and equipment | 492.02 | 482.92 | 766.85 | 644.37 | 739.98 |
| Tangible assets total | 16 262.38 | 16 119.91 | 16 187.08 | 15 936.86 | 16 764.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14 590.06 | 33 666.27 | 27 808.51 | 25 448.10 | 28 509.37 |
| Inventories total | 14 590.06 | 33 666.27 | 27 808.51 | 25 448.10 | 28 509.37 |
| Current trade debtors | 1 720.47 | 1 365.31 | 4 586.66 | 3 911.02 | 1 558.50 |
| Current amounts owed by group member comp. | 15.96 | 342.43 | 802.10 | 476.12 | |
| Prepayments and accrued income | 127.71 | 29.82 | 10.36 | 10.36 | 10.36 |
| Current other receivables | 891.41 | 778.37 | 1 094.94 | 993.59 | 1 636.63 |
| Short term receivables total | 2 739.59 | 2 189.46 | 6 034.39 | 5 717.06 | 3 681.60 |
| Cash and bank deposits | 834.64 | 451.48 | 529.56 | 97.14 | 138.62 |
| Cash and cash equivalents | 834.64 | 451.48 | 529.56 | 97.14 | 138.62 |
| Balance sheet total (assets) | 34 426.67 | 52 427.12 | 50 559.54 | 47 199.16 | 49 094.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 908.09 | 2 908.09 | 2 786.91 | 2 726.33 | 2 665.74 |
| Shares repurchased | 150.00 | 500.00 | 1 000.00 | ||
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 737.33 | 9 250.78 | 14 790.93 | 15 094.86 | 15 868.95 |
| Profit of the financial year | 8 013.45 | 5 418.98 | 1 243.35 | 713.50 | 123.71 |
| Shareholders equity total | 13 308.87 | 18 577.85 | 19 321.19 | 19 534.70 | 19 158.41 |
| Provisions | 1 665.68 | 1 704.56 | 1 808.21 | 1 868.80 | 1 933.16 |
| Non-current loans from credit institutions | 8 586.77 | 8 182.97 | 7 777.97 | 7 366.42 | 6 955.08 |
| Non-current other liabilities | 45.73 | 46.68 | 46.68 | 114.79 | 118.83 |
| Non-current deferred tax liabilities | 2 191.92 | 1 550.96 | 281.34 | 189.64 | |
| Non-current liabilities total | 10 824.41 | 9 780.61 | 8 106.00 | 7 670.84 | 7 073.91 |
| Current loans from credit institutions | 1 077.92 | 18 101.08 | 17 916.76 | 12 326.91 | 13 183.41 |
| Advances received | 2 392.46 | ||||
| Current trade creditors | 372.76 | 1 523.80 | 339.22 | 2 689.66 | 1 926.18 |
| Short-term deferred tax liabilities | 2 191.92 | 1 550.96 | 281.34 | 189.64 | |
| Other non-interest bearing current liabilities | 7 177.02 | 547.31 | 1 517.21 | 2 826.90 | 3 237.22 |
| Current liabilities total | 8 627.70 | 22 364.10 | 21 324.13 | 18 124.82 | 20 928.90 |
| Balance sheet total (liabilities) | 34 426.67 | 52 427.12 | 50 559.54 | 47 199.16 | 49 094.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.