Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PANORAMA FOTOSTUDIE ApS — Credit Rating and Financial Key Figures
CVR number: 25730771
Tranebærvej 8, 2670 Greve
info@panorama-foto.dk
tel: 22177572
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 720.91 | 1 864.55 | 877.04 | 2 312.21 | 1 052.37 |
| Employee benefit expenses | -1 383.60 | - 592.35 | -1 166.00 | - 810.52 | - 693.91 |
| Total depreciation | -41.88 | -46.65 | -4.77 | -4.77 | -4.77 |
| EBIT | 295.44 | 1 225.56 | - 293.73 | 1 496.92 | 353.68 |
| Other financial income | 428.12 | 362.83 | 566.14 | 309.56 | |
| Other financial expenses | -12.54 | - 518.33 | -1.85 | -0.08 | -13.46 |
| Pre-tax profit | 711.02 | 707.23 | 67.25 | 2 062.98 | 649.77 |
| Income taxes | - 158.22 | - 157.58 | -15.99 | - 454.53 | - 143.66 |
| Net earnings | 552.80 | 549.65 | 51.26 | 1 608.46 | 506.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.88 | 21.25 | 16.48 | 11.71 | 6.94 |
| Tangible assets total | 41.88 | 21.25 | 16.48 | 11.71 | 6.94 |
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 20.00 | 20.00 | |||
| Non-curr. owed by particip. interest comp. | 986.25 | 1 005.98 | |||
| Long term receivables total | 986.25 | 1 005.98 | |||
| Inventories total | |||||
| Current trade debtors | 219.86 | 105.28 | 205.97 | 1.06 | 36.86 |
| Prepayments and accrued income | 1.05 | ||||
| Current other receivables | 104.20 | 105.04 | 105.60 | 6.41 | 0.07 |
| Current deferred tax assets | 10.25 | 14.21 | 127.22 | 8.05 | 6.44 |
| Short term receivables total | 334.31 | 224.53 | 438.79 | 15.51 | 44.43 |
| Other current investments | 3 022.68 | 2 499.71 | 2 847.83 | 3 972.38 | 4 233.84 |
| Cash and bank deposits | 550.07 | 1 458.92 | 956.06 | 867.40 | 571.69 |
| Cash and cash equivalents | 3 572.75 | 3 958.64 | 3 803.89 | 4 839.79 | 4 805.53 |
| Balance sheet total (assets) | 3 948.94 | 4 204.43 | 4 259.17 | 5 873.26 | 5 882.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 500.00 | 30.00 | |
| Retained earnings | 2 308.00 | 2 801.90 | 3 351.55 | 2 902.81 | 4 481.27 |
| Profit of the financial year | 552.80 | 549.65 | 51.26 | 1 608.46 | 506.11 |
| Shareholders equity total | 3 043.00 | 3 535.45 | 3 527.81 | 5 136.27 | 5 142.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 32.05 | 18.00 | 19.54 | 24.09 | 20.09 |
| Current owed to participating | 3.10 | 4.71 | |||
| Short-term deferred tax liabilities | 56.38 | 27.55 | 34.03 | 88.20 | |
| Other non-interest bearing current liabilities | 817.50 | 623.43 | 711.82 | 675.77 | 627.49 |
| Current liabilities total | 905.94 | 668.98 | 731.36 | 737.00 | 740.49 |
| Balance sheet total (liabilities) | 3 948.94 | 4 204.43 | 4 259.17 | 5 873.26 | 5 882.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.