Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Morsø Elservice ApS — Credit Rating and Financial Key Figures
CVR number: 40261478
Aabro Fald 1, Nykøbing Mors 7900 Nykøbing M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 351.24 | 14 843.02 | 17 766.33 | 22 171.13 | 23 233.93 |
| Employee benefit expenses | -9 908.35 | -11 308.47 | -13 995.26 | -17 162.65 | -18 215.85 |
| Total depreciation | -31.66 | - 180.47 | - 185.48 | - 177.14 | -82.07 |
| EBIT | 3 411.23 | 3 354.08 | 3 585.59 | 4 831.33 | 4 936.01 |
| Other financial income | 5.82 | 6.62 | 9.90 | 146.15 | 376.10 |
| Other financial expenses | -86.21 | -84.86 | -54.57 | -60.59 | -80.66 |
| Pre-tax profit | 3 330.83 | 3 275.84 | 3 540.92 | 4 916.89 | 5 231.44 |
| Income taxes | - 736.03 | - 725.98 | - 783.57 | -1 088.36 | -1 157.26 |
| Net earnings | 2 594.80 | 2 549.86 | 2 757.34 | 3 828.53 | 4 074.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 291.67 | 191.67 | 91.67 | ||
| Intangible assets total | 291.67 | 191.67 | 91.67 | ||
| Machinery and equipment | 23.34 | 342.86 | 342.38 | 228.57 | 171.43 |
| Tangible assets total | 23.34 | 342.86 | 342.38 | 228.57 | 171.43 |
| Investments total | 120.00 | 120.00 | 480.00 | 480.00 | 480.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 320.00 | 715.00 | 755.00 | 925.00 | 1 038.00 |
| Inventories total | 320.00 | 715.00 | 755.00 | 925.00 | 1 038.00 |
| Current trade debtors | 3 071.92 | 4 113.50 | 2 369.10 | 4 410.80 | 2 887.24 |
| Current owed by particip. interest comp. | 150.00 | 518.13 | |||
| Current other receivables | 1 197.64 | 1 577.95 | 1 287.14 | 1 213.81 | 1 385.69 |
| Short term receivables total | 4 269.56 | 5 691.45 | 3 656.24 | 5 774.61 | 4 791.06 |
| Other current investments | 92.50 | 97.50 | 97.50 | 97.50 | |
| Cash and bank deposits | 3 203.07 | 564.08 | 3 782.13 | 3 345.67 | 4 162.95 |
| Cash and cash equivalents | 3 203.07 | 656.58 | 3 879.63 | 3 443.17 | 4 260.45 |
| Balance sheet total (assets) | 8 227.63 | 7 717.55 | 9 204.92 | 10 851.35 | 10 740.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 3 200.00 | 2 400.00 | 3 600.00 | 3 900.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 658.86 | 53.67 | 203.53 | - 639.13 | - 710.60 |
| Profit of the financial year | 2 594.80 | 2 549.86 | 2 757.34 | 3 828.53 | 4 074.19 |
| Shareholders equity total | 3 903.67 | 3 853.53 | 5 410.87 | 6 839.40 | 7 313.59 |
| Provisions | 126.83 | 55.00 | 46.00 | 53.30 | 89.50 |
| Non-current liabilities total | |||||
| Advances received | 477.57 | ||||
| Current trade creditors | 1 500.00 | 2 321.84 | 1 199.85 | 1 408.81 | 1 566.38 |
| Current owed to participating | 900.00 | ||||
| Short-term deferred tax liabilities | 479.72 | 243.81 | 512.57 | 181.06 | 21.08 |
| Other non-interest bearing current liabilities | 1 739.85 | 1 243.38 | 1 135.62 | 2 368.79 | 1 750.40 |
| Current liabilities total | 4 197.13 | 3 809.03 | 3 748.05 | 3 958.65 | 3 337.86 |
| Balance sheet total (liabilities) | 8 227.63 | 7 717.55 | 9 204.92 | 10 851.35 | 10 740.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.