Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Driftsselskabet af 10.12.2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41939958
Kirkegade 49, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89 045.00 | 91 471.00 | 82 357.00 | 77 136.00 | 75 015.00 |
| Employee benefit expenses | -59 071.00 | -56 400.00 | |||
| Other operating expenses | -73.00 | ||||
| Total depreciation | -11 661.00 | -10 814.00 | |||
| EBIT | 16 708.00 | 11 096.00 | 9 261.00 | 6 404.00 | 7 728.00 |
| Other financial expenses | -3 448.00 | -2 268.00 | |||
| Pre-tax profit | 11 935.00 | 7 152.00 | 5 057.00 | 2 956.00 | 5 460.00 |
| Income taxes | - 647.00 | -1 195.00 | |||
| Net earnings | 11 935.00 | 7 152.00 | 5 057.00 | 2 309.00 | 4 265.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 544.00 | 514.00 | |||
| Goodwill | 47 699.00 | 42 232.00 | |||
| Intangible assets total | 48 243.00 | 42 746.00 | |||
| Buildings | 18 111.00 | 19 950.00 | |||
| Machinery and equipment | 9 419.00 | 6 827.00 | |||
| Advance payments and construction in progress | 1 911.00 | ||||
| Tangible assets total | 29 441.00 | 26 777.00 | |||
| Investments total | 131 686.00 | 121 295.00 | 92 845.00 | 1 170.00 | 1 206.00 |
| Non-current loans receivable | 54.00 | 55.00 | |||
| Long term receivables total | 54.00 | 55.00 | |||
| Raw materials and consumables | 2 006.00 | 2 027.00 | |||
| Inventories total | 2 006.00 | 2 027.00 | |||
| Current trade debtors | 112.00 | 99.00 | |||
| Prepayments and accrued income | 236.00 | 211.00 | |||
| Current other receivables | 5 228.00 | 2 212.00 | |||
| Short term receivables total | 5 576.00 | 2 522.00 | |||
| Cash and bank deposits | 81.00 | 81.00 | |||
| Cash and cash equivalents | 81.00 | 81.00 | |||
| Balance sheet total (assets) | 131 686.00 | 121 295.00 | 92 845.00 | 86 571.00 | 75 414.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 19 471.00 | 26 623.00 | 31 680.00 | 100.00 | 100.00 |
| Retained earnings | -11 935.00 | -7 152.00 | -5 057.00 | 31 580.00 | 33 889.00 |
| Profit of the financial year | 11 935.00 | 7 152.00 | 5 057.00 | 2 309.00 | 4 265.00 |
| Shareholders equity total | 19 471.00 | 26 623.00 | 31 680.00 | 33 989.00 | 38 254.00 |
| Provisions | 5 802.00 | 6 429.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.00 | 20.00 | |||
| Current trade creditors | 11 006.00 | 9 654.00 | |||
| Current owed to group member | 28 652.00 | 13 762.00 | |||
| Short-term deferred tax liabilities | 156.00 | 568.00 | |||
| Other non-interest bearing current liabilities | 6 963.00 | 6 727.00 | |||
| Current liabilities total | 46 780.00 | 30 731.00 | |||
| Balance sheet total (liabilities) | 19 471.00 | 26 623.00 | 31 680.00 | 86 571.00 | 75 414.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.