Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
azgul ApS — Credit Rating and Financial Key Figures
CVR number: 39153262
Byagervænget 1 B, 8330 Beder
martin@azgul.io
https://azgul.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 207.13 | 104.85 | 165.63 | 195.18 | 227.22 |
| Costs of manufacturing | -0.08 | -0.48 | -3.07 | - 114.03 | - 120.55 |
| Rents | -0.12 | ||||
| Gross profit | 219.03 | 55.62 | 142.66 | 58.81 | 82.07 |
| Costs of management | -19.36 | -13.89 | -19.72 | -22.34 | -24.60 |
| Wages and salaries | -80.00 | -60.00 | |||
| Social security expenses | -0.25 | -0.19 | |||
| Other operating expenses | -26.88 | -23.41 | |||
| Total depreciation | -56.47 | -54.55 | -94.11 | -34.89 | -16.87 |
| Reduction in value of non-current assets | 31.35 | -34.74 | -6.31 | ||
| EBIT | 82.31 | 1.08 | -11.64 | -2.97 | 41.80 |
| Other financial expenses | -0.35 | -1.97 | -0.00 | -0.01 | -0.00 |
| Income from other inv. held as non-curr. assets | 1.51 | 1.08 | 0.69 | 0.01 | |
| Pre-tax profit | 83.47 | 0.19 | -10.95 | -2.97 | 41.80 |
| Income taxes | -18.36 | -0.04 | -6.13 | ||
| Net earnings | 65.10 | 0.15 | -10.95 | -2.97 | 35.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.58 | 27.14 | 19.70 | ||
| Tangible assets total | 34.58 | 27.14 | 19.70 | ||
| Investments total | |||||
| Non-current loans receivable | 164.70 | 77.43 | |||
| Long term receivables total | 164.70 | 77.43 | |||
| Raw materials and consumables | 11.05 | ||||
| Finished products/goods | 37.94 | 62.59 | |||
| Inventories total | 11.05 | 37.94 | 62.59 | ||
| Current trade debtors | 5.02 | ||||
| Current other receivables | 7.77 | 0.37 | |||
| Short term receivables total | 12.79 | 0.37 | |||
| Cash and bank deposits | 24.55 | 0.87 | 15.91 | 2.04 | 11.10 |
| Cash and cash equivalents | 24.55 | 0.87 | 15.91 | 2.04 | 11.10 |
| Balance sheet total (assets) | 189.25 | 91.09 | 61.54 | 67.12 | 93.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 50.00 | |||
| Retained earnings | -14.68 | 0.49 | 7.07 | -3.88 | -7.65 |
| Profit of the financial year | 65.10 | 0.15 | -10.95 | -2.97 | 35.67 |
| Shareholders equity total | 147.62 | 90.63 | 36.13 | 33.15 | 68.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.84 | 1.15 | |||
| Short-term deferred tax liabilities | 18.36 | 0.04 | 6.13 | ||
| Other non-interest bearing current liabilities | 22.43 | 0.41 | 25.42 | 33.97 | 18.46 |
| Current liabilities total | 41.63 | 0.46 | 25.42 | 33.97 | 25.74 |
| Balance sheet total (liabilities) | 189.25 | 91.09 | 61.54 | 67.12 | 93.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.