Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ET KK 100 ApS — Credit Rating and Financial Key Figures
CVR number: 40984542
Styrmandsvænget 133, Hjerting 6710 Esbjerg V
haj75460454@gmail.com
tel: 30249122
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 589.84 | 996.65 | 1 102.37 | 528.35 | 571.81 |
| Employee benefit expenses | - 350.39 | - 779.28 | - 833.69 | - 476.00 | - 419.82 |
| Other operating expenses | -16.42 | -98.82 | |||
| Total depreciation | -4.35 | -89.78 | -97.77 | -64.50 | |
| EBIT | 239.45 | 213.01 | 162.47 | -45.42 | -11.33 |
| Other financial income | 0.68 | 0.19 | 1.23 | ||
| Other financial expenses | -5.64 | -5.12 | -2.59 | -5.46 | -7.17 |
| Pre-tax profit | 233.81 | 207.90 | 160.56 | -50.68 | -17.27 |
| Income taxes | -52.02 | -46.34 | -35.65 | 10.88 | 3.90 |
| Net earnings | 181.80 | 161.56 | 124.91 | -39.80 | -13.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.67 | 355.95 | 258.18 | 317.83 | |
| Tangible assets total | 24.67 | 355.95 | 258.18 | 317.83 | |
| Investments total | |||||
| Non-current other receivables | 50.25 | 50.50 | 50.50 | 50.50 | 50.50 |
| Long term receivables total | 50.25 | 50.50 | 50.50 | 50.50 | 50.50 |
| Inventories total | |||||
| Current trade debtors | 85.51 | 77.91 | 76.91 | 59.72 | 58.99 |
| Prepayments and accrued income | 1.98 | 3.60 | 19.80 | 24.51 | 22.11 |
| Current other receivables | 12.31 | 1.32 | 15.33 | 29.08 | |
| Current deferred tax assets | 35.48 | 28.83 | |||
| Short term receivables total | 99.81 | 82.82 | 112.05 | 119.71 | 139.01 |
| Cash and bank deposits | 336.90 | 494.36 | 241.90 | 226.41 | 148.79 |
| Cash and cash equivalents | 336.90 | 494.36 | 241.90 | 226.41 | 148.79 |
| Balance sheet total (assets) | 486.96 | 652.35 | 760.39 | 654.81 | 656.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 122.00 | 158.80 | |||
| Retained earnings | 85.57 | 267.76 | 429.32 | 554.24 | 233.63 |
| Profit of the financial year | 181.80 | 161.56 | 124.91 | -39.80 | -13.37 |
| Shareholders equity total | 307.36 | 469.32 | 594.24 | 432.43 | 419.06 |
| Provisions | 0.00 | 5.43 | 6.12 | 2.66 | |
| Non-current liabilities total | |||||
| Current trade creditors | 25.57 | 24.92 | 23.64 | 22.90 | 23.31 |
| Current owed to participating | 53.39 | 15.86 | 42.71 | 165.54 | 193.50 |
| Short-term deferred tax liabilities | 52.00 | 28.90 | 6.96 | ||
| Other non-interest bearing current liabilities | 48.63 | 107.92 | 86.73 | 31.27 | 20.25 |
| Current liabilities total | 179.59 | 177.60 | 160.03 | 219.72 | 237.06 |
| Balance sheet total (liabilities) | 486.96 | 652.35 | 760.39 | 654.81 | 656.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.