Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIPA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26097630
Islands Brygge 24 B, 2300 København S
fp@fpconsult.dk
tel: 46192203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 269.39 | 2 208.27 | - 101.51 | - 277.81 | 2 404.39 |
| Other operating expenses | -59.35 | -41.45 | |||
| Total depreciation | -2.92 | -4 001.87 | - 630.00 | ||
| Reduction in value of non-current assets | 1 472.05 | ||||
| EBIT | 1 682.09 | 2 208.27 | - 104.43 | -4 321.13 | 1 774.39 |
| Other financial income | 2 739.48 | 814.74 | 2 653.10 | 853.08 | 559.39 |
| Other financial expenses | - 192.01 | -4 069.61 | - 123.10 | - 644.00 | - 713.83 |
| Net income from associates (fin.) | 435.25 | - 145.54 | - 119.24 | - 370.05 | 480.00 |
| Pre-tax profit | 4 664.81 | -1 192.14 | 2 306.33 | -4 482.10 | 2 099.96 |
| Income taxes | - 943.52 | 253.55 | - 533.51 | 28.08 | - 481.24 |
| Net earnings | 3 721.28 | - 938.59 | 1 772.83 | -4 454.02 | 1 618.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 208.59 | ||||
| Buildings | 12 800.00 | ||||
| Machinery and equipment | 347.70 | 391.88 | 328.88 | ||
| Tangible assets total | 12 800.00 | 347.70 | 391.88 | 12 537.47 | |
| Holdings in group member companies | 351.75 | 206.21 | 60.67 | ||
| Participating interests | 9.38 | 3 009.38 | 3 000.00 | 3 000.00 | |
| Investments total | 351.75 | 215.59 | 3 070.05 | 3 000.00 | 3 000.00 |
| Non-curr. owed by group member comp. | 10 000.00 | 8 200.00 | 10 000.00 | 5 854.38 | 3 500.00 |
| Long term receivables total | 10 000.00 | 8 200.00 | 10 000.00 | 5 854.38 | 3 500.00 |
| Semifinished products | 17 726.15 | 20 192.55 | 9 535.16 | ||
| Inventories total | 17 726.15 | 20 192.55 | 9 535.16 | ||
| Current amounts owed by group member comp. | 1 500.00 | 1 800.00 | 1 000.00 | 2 700.00 | 1 000.00 |
| Current owed by particip. interest comp. | 312.00 | 1 550.00 | 1 550.00 | 1 000.00 | |
| Current other receivables | 3 284.75 | 1 574.23 | 2 361.11 | 2 097.63 | 14 901.87 |
| Current deferred tax assets | 163.09 | 170.79 | 84.08 | 51.64 | |
| Short term receivables total | 4 947.84 | 3 857.03 | 4 995.19 | 6 399.27 | 16 901.87 |
| Other current investments | 15 862.36 | 19 354.93 | 999.90 | 801.09 | 678.40 |
| Cash and bank deposits | 32.98 | 639.22 | 23.40 | 34.65 | |
| Cash and cash equivalents | 15 895.34 | 19 994.16 | 1 023.30 | 835.73 | 678.40 |
| Balance sheet total (assets) | 43 994.93 | 32 266.77 | 37 162.39 | 36 673.81 | 46 152.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 1 000.00 | 1 000.00 | 1 000.00 | 2 500.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 28 533.90 | 31 255.18 | 29 316.60 | 30 089.42 | 23 135.40 |
| Profit of the financial year | 3 721.28 | - 938.59 | 1 772.83 | -4 454.02 | 1 618.72 |
| Shareholders equity total | 32 437.38 | 31 441.60 | 31 214.42 | 26 760.40 | 27 379.12 |
| Provisions | 322.75 | 17.54 | 28.98 | ||
| Non-current loans from credit institutions | 2 000.00 | ||||
| Non-current deferred tax liabilities | 132.00 | ||||
| Non-current liabilities total | 2 000.00 | 132.00 | |||
| Current loans from credit institutions | 10 679.98 | 642.23 | 3 431.70 | 7 731.57 | 17 793.60 |
| Current trade creditors | 33.75 | 33.75 | 33.75 | 33.75 | 33.75 |
| Short-term deferred tax liabilities | 483.93 | 49.17 | 367.95 | 412.46 | |
| Other non-interest bearing current liabilities | 37.13 | 100.03 | 97.03 | 2 148.08 | 372.99 |
| Current liabilities total | 11 234.79 | 825.17 | 3 930.43 | 9 913.40 | 18 612.80 |
| Balance sheet total (liabilities) | 43 994.93 | 32 266.77 | 37 162.39 | 36 673.81 | 46 152.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.