Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEMORAS ApS — Credit Rating and Financial Key Figures
CVR number: 42224596
Willemoesgade 10, 2100 København Ø
rs@rucsisarbu.com
tel: 23950082
www.rucsisarbu.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20.64 | 41.69 | 91.04 | 81.06 | 108.76 |
| Employee benefit expenses | -18.73 | -70.14 | -87.56 | -64.11 | -79.90 |
| EBIT | 1.91 | -28.45 | 3.47 | 16.96 | 28.86 |
| Other financial expenses | -0.45 | -0.40 | -0.79 | -0.90 | -0.17 |
| Pre-tax profit | 1.46 | -28.84 | 2.69 | 16.05 | 28.70 |
| Income taxes | -0.31 | -9.00 | -3.94 | -6.51 | |
| Net earnings | 1.16 | -28.84 | -6.31 | 12.12 | 22.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.50 | 1.65 | |||
| Prepayments and accrued income | 2.99 | ||||
| Current deferred tax assets | 9.00 | 5.06 | 0.12 | ||
| Short term receivables total | 1.50 | 9.00 | 9.70 | 0.12 | |
| Cash and bank deposits | 52.69 | 26.15 | 34.71 | 41.14 | 71.58 |
| Cash and cash equivalents | 52.69 | 26.15 | 34.71 | 41.14 | 71.58 |
| Balance sheet total (assets) | 54.19 | 26.15 | 43.71 | 50.84 | 71.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.16 | -27.69 | -34.00 | -21.89 | |
| Profit of the financial year | 1.16 | -28.84 | -6.31 | 12.12 | 22.18 |
| Shareholders equity total | 41.16 | 12.31 | 6.00 | 18.12 | 40.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.59 | 1.99 | 0.25 | 0.19 | |
| Current owed to participating | 6.31 | 11.15 | 12.02 | 12.99 | 10.59 |
| Short-term deferred tax liabilities | 0.31 | 1.45 | |||
| Other non-interest bearing current liabilities | 4.83 | 0.70 | 25.45 | 19.74 | 19.18 |
| Current liabilities total | 13.03 | 13.84 | 37.71 | 32.73 | 31.40 |
| Balance sheet total (liabilities) | 54.19 | 26.15 | 43.71 | 50.84 | 71.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.