Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E 45 ERHVERVSUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 11931642
Lundagervej 31, 8722 Hedensted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 120.25 | 8 614.00 | 10 372.32 | 10 729.67 | 10 622.46 |
| Employee benefit expenses | - 424.81 | - 538.87 | - 575.07 | - 420.14 | -1 029.54 |
| Total depreciation | -5 999.73 | -6 335.50 | -6 464.56 | -4 425.27 | -4 449.75 |
| EBIT | 1 695.70 | 1 739.63 | 3 332.69 | 5 884.26 | 5 143.18 |
| Other financial income | 70.27 | 7.35 | 4.44 | 579.45 | 345.71 |
| Other financial expenses | -75.45 | -52.62 | - 156.56 | - 568.16 | - 641.14 |
| Pre-tax profit | 1 690.53 | 1 694.36 | 3 180.57 | 5 895.55 | 4 847.75 |
| Income taxes | - 305.81 | - 286.17 | - 700.23 | -1 036.39 | -1 077.89 |
| Net earnings | 1 384.72 | 1 408.19 | 2 480.33 | 4 859.16 | 3 769.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 110 977.37 | 106 080.73 | 99 972.34 | 69 152.82 | 65 082.41 |
| Machinery and equipment | 1 147.05 | 1 494.69 | 1 425.53 | 1 011.97 | 1 589.62 |
| Advance payments and construction in progress | 3 355.73 | 2 140.50 | |||
| Tangible assets total | 115 480.15 | 109 715.92 | 101 397.87 | 70 164.78 | 66 672.03 |
| Other non-current investments | -2 140.50 | ||||
| Investments total | -2 140.50 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 4 721.05 | 4 721.05 | |||
| Finished products/goods | 347.18 | 347.18 | 4 721.05 | ||
| Inventories total | 347.18 | 347.18 | 4 721.05 | 4 721.05 | 4 721.05 |
| Current trade debtors | 604.13 | 123.15 | 171.36 | 448.01 | 1 192.90 |
| Current amounts owed by group member comp. | 2 351.71 | 10 657.98 | 11 650.78 | 16 110.05 | 4 969.34 |
| Prepayments and accrued income | 245.82 | 52.35 | |||
| Current other receivables | 4.30 | 2 140.50 | 0.47 | 201.39 | 1.10 |
| Short term receivables total | 2 960.14 | 12 921.63 | 12 068.44 | 16 811.79 | 6 163.33 |
| Cash and bank deposits | 112.57 | 1 647.45 | 81.69 | 509.09 | 383.53 |
| Cash and cash equivalents | 112.57 | 1 647.45 | 81.69 | 509.09 | 383.53 |
| Balance sheet total (assets) | 118 900.04 | 122 491.69 | 118 269.05 | 92 206.72 | 77 939.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 501.00 | 4 501.00 | 4 501.00 | 4 501.00 | 4 501.00 |
| Asset revaluation reserve | 25 716.51 | 22 752.51 | 19 788.51 | ||
| Shares repurchased | 16 000.00 | ||||
| Other reserves | 19 457.71 | ||||
| Retained earnings | 51 490.53 | 55 839.25 | 60 211.43 | 45 345.09 | 50 204.25 |
| Profit of the financial year | 1 384.72 | 1 408.19 | 2 480.33 | 4 859.16 | 3 769.86 |
| Shareholders equity total | 83 092.76 | 84 500.94 | 86 981.28 | 90 162.96 | 58 475.11 |
| Provisions | 10 522.00 | 9 817.00 | 9 323.00 | 3 355.00 | 3 239.00 |
| Non-current loans from credit institutions | 18 263.48 | 15 309.33 | 12 398.45 | 9 820.38 | 6 929.50 |
| Non-current liabilities total | 18 263.48 | 15 309.33 | 12 398.45 | 9 820.38 | 6 929.50 |
| Current loans from credit institutions | 3 013.88 | 3 004.28 | 3 003.46 | 2 827.49 | 2 949.06 |
| Current trade creditors | 941.42 | 1 704.42 | 930.10 | 208.62 | 266.42 |
| Current owed to group member | 2 610.65 | 906.25 | |||
| Short-term deferred tax liabilities | 1 593.59 | 1 852.98 | 2 185.39 | 2 237.32 | 2 236.91 |
| Other non-interest bearing current liabilities | 1 472.91 | 3 692.08 | 3 447.38 | 3 052.67 | 2 871.83 |
| Accruals and deferred income | 65.87 | ||||
| Current liabilities total | 7 021.80 | 12 864.42 | 9 566.32 | 8 326.10 | 9 296.34 |
| Balance sheet total (liabilities) | 118 900.04 | 122 491.69 | 118 269.05 | 111 664.43 | 77 939.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.