Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNSEN PRINT & DIGITAL MEDIA A/S — Credit Rating and Financial Key Figures
CVR number: 18624141
Bakkehegnet 3, 8500 Grenaa
tel: 87583001
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 102.77 | 110.36 | 98.78 | 111.87 | 151.43 |
| Other operating income | 0.38 | 0.71 | |||
| Costs of manufacturing | -47.79 | -74.40 | |||
| External services | -13.01 | -13.93 | |||
| Gross profit | 46.51 | 49.14 | 46.06 | 51.46 | 63.81 |
| Employee benefit expenses | -42.36 | -54.10 | |||
| Total depreciation | -4.71 | -4.67 | |||
| EBIT | 6.09 | 5.85 | 3.33 | 4.39 | 5.04 |
| Other financial income | 0.22 | 0.19 | |||
| Other financial expenses | -2.07 | -2.04 | |||
| Pre-tax profit | 4.17 | 3.81 | 1.41 | 2.54 | 3.18 |
| Income taxes | -0.59 | -0.75 | |||
| Net earnings | 4.17 | 3.81 | 1.41 | 1.95 | 2.44 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.86 | 1.01 | |||
| Intangible rights | 0.45 | 1.33 | |||
| Intangible assets total | 1.32 | 2.34 | |||
| Buildings | 26.21 | 23.66 | |||
| Machinery and equipment | 1.57 | 1.47 | |||
| Tangible assets total | 27.78 | 25.14 | |||
| Investments total | 68.35 | 61.47 | 61.61 | 2.48 | 2.43 |
| Long term receivables total | |||||
| Semifinished products | 2.04 | 2.21 | |||
| Raw materials and consumables | 9.73 | 9.38 | |||
| Finished products/goods | 1.27 | 1.14 | |||
| Inventories total | 13.04 | 12.73 | |||
| Current trade debtors | 20.98 | 27.23 | |||
| Current amounts owed by group member comp. | 2.62 | 5.16 | |||
| Current owed by particip. interest comp. | 0.05 | 0.01 | |||
| Prepayments and accrued income | 1.08 | 1.27 | |||
| Current other receivables | 1.56 | 2.09 | |||
| Short term receivables total | 26.30 | 35.76 | |||
| Balance sheet total (assets) | 68.35 | 61.47 | 61.61 | 70.92 | 78.39 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14.76 | 12.77 | 11.58 | 2.00 | 2.00 |
| Other reserves | 0.41 | 0.64 | |||
| Retained earnings | -4.17 | -3.81 | -1.41 | 9.17 | 10.89 |
| Profit of the financial year | 4.17 | 3.81 | 1.41 | 1.95 | 2.44 |
| Shareholders equity total | 14.76 | 12.77 | 11.58 | 13.53 | 15.97 |
| Provisions | 1.31 | 1.45 | |||
| Non-current leasing loans | 7.44 | 5.82 | |||
| Non-current other liabilities | 3.77 | 3.74 | |||
| Non-current liabilities total | 11.21 | 9.56 | |||
| Current loans from credit institutions | 17.01 | 20.00 | |||
| Advances received | 0.29 | 0.37 | |||
| Current trade creditors | 10.99 | 16.58 | |||
| Current owed to participating | 0.53 | 0.40 | |||
| Current owed to group member | 6.68 | 6.85 | |||
| Short-term deferred tax liabilities | 0.41 | 0.61 | |||
| Other non-interest bearing current liabilities | 8.95 | 6.61 | |||
| Current liabilities total | 44.87 | 51.41 | |||
| Balance sheet total (liabilities) | 14.76 | 12.77 | 11.58 | 70.92 | 78.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.