Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MC SYD A/S — Credit Rating and Financial Key Figures
CVR number: 35381783
Ribevej 32, Sdr Hygum 6630 Rødding
salg@mcsyd.dk
tel: 20494373
www.mcsyd.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 809.27 | 7 336.36 | 7 531.46 | 7 003.78 | 7 111.94 |
| Employee benefit expenses | -2 817.90 | -3 265.12 | -3 371.93 | -3 424.56 | -3 804.68 |
| Other operating expenses | -68.08 | -22.08 | |||
| Total depreciation | - 425.39 | - 441.60 | - 461.09 | - 493.04 | - 500.52 |
| EBIT | 3 565.98 | 3 629.65 | 3 630.36 | 3 064.09 | 2 806.74 |
| Other financial income | 0.85 | 0.22 | 0.04 | 1.18 | |
| Other financial expenses | - 420.29 | - 381.16 | - 839.51 | -1 082.12 | - 705.98 |
| Pre-tax profit | 3 146.53 | 3 248.71 | 2 790.88 | 1 983.15 | 2 100.76 |
| Income taxes | - 742.20 | - 718.04 | - 622.95 | - 483.96 | - 469.74 |
| Net earnings | 2 404.33 | 2 530.67 | 2 167.93 | 1 499.19 | 1 631.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 316.34 | 8 073.08 | 7 829.82 | 7 586.57 | 7 343.31 |
| Machinery and equipment | 928.77 | 806.98 | 935.49 | 685.70 | 957.60 |
| Tangible assets total | 9 245.11 | 8 880.06 | 8 765.31 | 8 272.26 | 8 300.91 |
| Investments total | |||||
| Non-current other receivables | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Long term receivables total | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Finished products/goods | 25 636.30 | 27 981.13 | 33 532.12 | 29 960.18 | 31 195.21 |
| Inventories total | 25 636.30 | 27 981.13 | 33 532.12 | 29 960.18 | 31 195.21 |
| Current trade debtors | 213.24 | 1 003.14 | 938.67 | 736.35 | 1 103.58 |
| Prepayments and accrued income | 134.34 | ||||
| Current other receivables | 2.76 | 2.76 | |||
| Current deferred tax assets | 37.00 | 42.30 | 21.20 | 31.82 | 19.21 |
| Short term receivables total | 384.58 | 1 045.44 | 959.87 | 770.93 | 1 125.56 |
| Cash and bank deposits | 211.09 | 76.93 | 146.43 | 109.16 | 106.02 |
| Cash and cash equivalents | 211.09 | 76.93 | 146.43 | 109.16 | 106.02 |
| Balance sheet total (assets) | 35 490.57 | 37 997.06 | 43 417.22 | 39 126.03 | 40 741.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 220.00 | 220.00 | 244.00 | 2 000.00 | 500.00 |
| Retained earnings | 13 680.89 | 15 865.22 | 18 151.89 | 18 319.82 | 19 319.01 |
| Profit of the financial year | 2 404.33 | 2 530.67 | 2 167.93 | 1 499.19 | 1 631.02 |
| Shareholders equity total | 17 305.22 | 19 615.89 | 21 563.82 | 22 819.01 | 22 450.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9 666.92 | 11 490.45 | 12 989.29 | 14 169.73 | 13 997.54 |
| Current trade creditors | 582.93 | 2 558.39 | 4 477.15 | 74.62 | 1 668.78 |
| Current owed to participating | 2 002.54 | 2 146.17 | 2 484.23 | 327.56 | 1 352.65 |
| Short-term deferred tax liabilities | 540.84 | 626.62 | 463.65 | 700.83 | 320.95 |
| Other non-interest bearing current liabilities | 5 392.13 | 1 559.55 | 1 439.07 | 1 034.28 | 951.24 |
| Current liabilities total | 18 185.35 | 18 381.17 | 21 853.40 | 16 307.02 | 18 291.16 |
| Balance sheet total (liabilities) | 35 490.57 | 37 997.06 | 43 417.22 | 39 126.03 | 40 741.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.