Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Erhvervs Consult ApS, godkendt revisionsvirksomhed — Credit Rating and Financial Key Figures
CVR number: 35868828
Smedievej 31, 3400 Hillerød
tsp@erhvervs-consult.dk
tel: 20338955
www.erhvervs-consult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 756.47 | 34.30 | 882.19 | 392.28 | 505.01 |
| Employee benefit expenses | - 592.70 | - 480.38 | - 632.32 | - 657.59 | - 544.95 |
| Total depreciation | -23.00 | -25.86 | -25.86 | -27.71 | |
| EBIT | 140.77 | - 471.94 | 224.01 | - 293.02 | -39.94 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -2.69 | -2.40 | -0.09 | ||
| Pre-tax profit | 138.08 | - 474.34 | 223.97 | - 293.02 | -39.94 |
| Income taxes | -30.36 | 75.26 | -15.78 | 59.44 | 8.79 |
| Net earnings | 107.72 | - 399.08 | 208.18 | - 233.58 | -31.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 53.72 | 33.58 | 13.43 | ||
| Intangible assets total | 53.72 | 33.58 | 13.43 | ||
| Machinery and equipment | 25.70 | 19.99 | 14.28 | ||
| Tangible assets total | 25.70 | 19.99 | 14.28 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 498.30 | 341.22 | 167.45 | 152.17 | 313.22 |
| Current other receivables | 127.65 | 133.17 | 450.42 | 226.85 | 122.88 |
| Current deferred tax assets | 0.48 | 74.50 | 58.77 | 106.16 | 114.95 |
| Short term receivables total | 626.43 | 548.89 | 676.63 | 485.18 | 551.04 |
| Cash and bank deposits | 478.35 | 117.87 | 201.66 | 128.11 | 234.12 |
| Cash and cash equivalents | 478.35 | 117.87 | 201.66 | 128.11 | 234.12 |
| Balance sheet total (assets) | 1 184.20 | 720.33 | 906.01 | 613.29 | 785.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 762.22 | 869.94 | 470.86 | 679.04 | 445.46 |
| Profit of the financial year | 107.72 | - 399.08 | 208.18 | - 233.58 | -31.15 |
| Shareholders equity total | 977.14 | 520.86 | 729.04 | 495.46 | 464.31 |
| Provisions | 12.76 | ||||
| Non-current liabilities total | |||||
| Advances received | 82.79 | ||||
| Short-term deferred tax liabilities | 37.29 | 14.10 | |||
| Other non-interest bearing current liabilities | 157.01 | 185.37 | 94.18 | 117.83 | 320.86 |
| Current liabilities total | 194.30 | 199.47 | 176.97 | 117.83 | 320.86 |
| Balance sheet total (liabilities) | 1 184.20 | 720.33 | 906.01 | 613.29 | 785.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.