Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Universal Gruppen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 28113838
Stiftsvej 11, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 126.90 | 1 013.32 | 857.15 | 412.50 | - 108.35 |
| Employee benefit expenses | -1 104.54 | -1 141.57 | - 921.56 | - 489.92 | - 444.98 |
| EBIT | 22.36 | - 128.25 | -64.41 | -77.42 | - 553.33 |
| Other financial income | 451.50 | 330.98 | 1 736.08 | 1 326.68 | 911.61 |
| Other financial expenses | -1 240.35 | - 772.93 | -1 410.13 | -1 300.71 | |
| Net income from associates (fin.) | 7 154.96 | 7 652.31 | -10 734.65 | 219.62 | 4 320.45 |
| Pre-tax profit | 7 628.82 | 6 614.70 | -9 835.91 | 58.75 | 3 378.01 |
| Income taxes | - 104.25 | 228.28 | - 197.73 | 38.03 | 204.28 |
| Net earnings | 7 524.57 | 6 842.97 | -10 033.64 | 96.78 | 3 582.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 69 707.58 | 77 399.89 | 61 118.23 | 61 072.86 | 63 445.96 |
| Participating interests | 3 086.03 | ||||
| Investments total | 69 707.58 | 77 399.89 | 61 118.23 | 61 072.86 | 66 531.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.25 | ||||
| Current amounts owed by group member comp. | 16 526.92 | 32 349.89 | 24 892.31 | 31 504.94 | 8 240.70 |
| Prepayments and accrued income | 23.33 | 16.67 | |||
| Current other receivables | 73.94 | 8.19 | 7.60 | 19.97 | 192.95 |
| Current deferred tax assets | 228.28 | 38.03 | 240.42 | ||
| Short term receivables total | 16 624.18 | 32 586.35 | 24 899.91 | 31 644.19 | 8 690.74 |
| Other current investments | 7 592.18 | 6 510.26 | |||
| Cash and bank deposits | 38.89 | 7.87 | 1 259.45 | ||
| Cash and cash equivalents | 7 631.08 | 6 518.13 | 1 259.45 | ||
| Balance sheet total (assets) | 93 962.84 | 116 504.37 | 86 018.14 | 92 717.05 | 76 482.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 427.00 | 4 427.00 | 4 427.00 | 4 427.00 | 4 427.00 |
| Shares repurchased | 286.00 | 294.50 | 305.00 | 2 238.20 | |
| Other reserves | 50 895.00 | 52 747.32 | 42 265.66 | 42 232.28 | 45 206.15 |
| Retained earnings | -7 266.52 | -1 888.76 | 15 130.87 | 5 130.61 | 15.32 |
| Profit of the financial year | 7 524.57 | 6 842.97 | -10 033.64 | 96.78 | 3 582.29 |
| Shareholders equity total | 55 866.06 | 62 423.03 | 52 094.89 | 51 886.67 | 55 468.97 |
| Non-current owed to group member | 7 370.83 | 7 665.67 | |||
| Non-current other liabilities | 7 972.29 | ||||
| Non-current liabilities total | 7 370.83 | 7 665.67 | 7 972.29 | ||
| Current loans from credit institutions | 4 757.02 | 18 554.71 | 6 834.83 | 21 301.66 | 1.07 |
| Current trade creditors | 181.46 | 243.21 | 212.49 | 69.81 | 282.31 |
| Current owed to participating | 146.79 | 146.79 | 130.29 | 135.50 | 7 972.29 |
| Current owed to group member | 32 865.27 | 35 076.64 | 19 117.08 | 11 627.74 | 12 744.69 |
| Short-term deferred tax liabilities | 104.25 | 197.73 | |||
| Other non-interest bearing current liabilities | 42.00 | -7 972.29 | |||
| Accruals and deferred income | 60.00 | 60.00 | 30.00 | 12.84 | |
| Current liabilities total | 38 096.78 | 54 081.34 | 26 552.42 | 33 164.71 | 13 040.91 |
| Balance sheet total (liabilities) | 93 962.84 | 116 504.37 | 86 018.14 | 92 717.05 | 76 482.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.